Item | 6m 2012 | 6m 2013 | Change |
---|---|---|---|
Revenues | 143.57 | 177.37 | 23.5 % |
Gross Income | 3.27 | 7.69 | 135.0 % |
Operating Income | 1.10 | 5.32 | 385.2 % |
Net Income | 0.95 | 4.85 | 409.3 % |
Average Shares | 13.44 | 13.44 | - |
EPS (Riyals) | 0.07 | 0.36 | 409.3 % |
Item | Q2 2012 | Q2 2013 | Change |
---|---|---|---|
Revenues | 71.98 | 91.66 | 27.3 % |
Gross Income | 1.77 | 3.71 | 109.2 % |
Operating Income | 0.61 | 2.43 | 298.2 % |
Net Income | 0.51 | 2.19 | 331.9 % |
Average Shares | 13.44 | 13.44 | - |
EPS (Riyals) | 0.04 | 0.16 | 331.9 % |
Item | Q1 2013 | Q2 2013 | Change |
---|---|---|---|
Revenues | 85.71 | 91.66 | 6.9 % |
Gross Income | 3.99 | 3.71 | (7.0 %) |
Operating Income | 2.90 | 2.43 | (16.4 %) |
Net Income | 2.66 | 2.19 | (17.4 %) |
Average Shares | 13.44 | 13.44 | - |
EPS (Riyals) | 0.20 | 0.16 | (17.4 %) |
Period | Revenues | Change | Gross Income | Change | Net Income | Change | EPS(Riyal) |
---|---|---|---|---|---|---|---|
Q1 2004 | 61.89 | (11.6 %) | 1.58 | (7.6 %) | 1.09 | (18.3 %) | 0.08 |
Q2 2004 | 62.56 | (20.8 %) | 0.92 | (14.7 %) | 1.20 | 69.8 % | 0.09 |
Q3 2004 | 53.69 | (42.0 %) | 1.38 | (26.1 %) | 3.10 | 182.7 % | 0.23 |
Q4 2004 | 87.08 | 16.8 % | 2.33 | 88.2 % | (104.49) | (2.3 %) | (7.78) |
2004 | 265.21 | (16.1 %) | 6.20 | 5.4 % | (99.10) | (0.1 %) | (7.37) |
Q1 2005 | 53.64 | (13.3 %) | 2.58 | 63.6 % | 5.04 | 360.5 % | 0.37 |
Q2 2005 | 51.56 | (17.6 %) | 2.35 | 155.4 % | 16.13 | 1247.1 % | 1.20 |
Q3 2005 | 78.43 | 46.1 % | 4.07 | 195.7 % | 9.00 | 190.1 % | 0.67 |
Q4 2005 | 44.87 | (48.5 %) | 2.55 | 9.4 % | (125.02) | (19.6 %) | (9.30) |
2005 | 228.50 | (13.8 %) | 11.55 | 86.2 % | (94.86) | 4.3 % | (7.06) |
Q1 2006 | 39.95 | (25.5 %) | 1.19 | (53.8 %) | 11.02 | 118.8 % | 0.82 |
Q2 2006 | 67.97 | 31.8 % | 1.69 | (28.0 %) | 0.25 | (98.5 %) | 0.02 |
Q3 2006 | 50.20 | (36.0 %) | 1.04 | (74.4 %) | 0.38 | (95.8 %) | 0.03 |
Q4 2006 | 61.49 | 37.0 % | 2.60 | 2.0 % | (112.09) | 10.3 % | (8.34) |
2006 | 219.61 | (3.9 %) | 6.53 | (43.5 %) | (100.45) | (5.9 %) | (7.48) |
Q1 2007 | 46.13 | 15.5 % | 1.29 | 8.3 % | 1.05 | (90.5 %) | 0.08 |
Q2 2007 | 20.17 | (70.3 %) | (0.74) | (143.8 %) | (0.92) | (469.8 %) | (0.07) |
Q3 2007 | 70.32 | 40.1 % | 5.03 | 383.2 % | 3.86 | 921.4 % | 0.29 |
Q4 2007 | 83.16 | 35.2 % | 4.95 | 90.3 % | (102.42) | 8.6 % | (7.62) |
2007 | 219.78 | 0.1 % | 10.53 | 61.4 % | (98.43) | 2.0 % | (7.33) |
Q1 2008 | 207.26 | 349.3 % | 5.33 | 313.2 % | 3.13 | 198.6 % | 0.23 |
Q2 2008 | 365.01 | 1709.6 % | 13.10 | 1868.3 % | 10.37 | 1230.9 % | 0.77 |
Q3 2008 | 103.51 | 47.2 % | 9.96 | 98.1 % | 7.60 | 96.8 % | 0.57 |
Q4 2008 | 33.31 | (59.9 %) | 1.47 | (70.4 %) | (103.72) | (1.3 %) | (7.72) |
2008 | 709.09 | 222.6 % | 29.86 | 183.6 % | (82.63) | 16.1 % | (6.15) |
Q1 2009 | 23.75 | (88.5 %) | 0.24 | (95.5 %) | (1.43) | (145.6 %) | (0.11) |
Q2 2009 | 26.79 | (92.7 %) | 1.77 | (86.5 %) | (0.40) | (103.8 %) | (0.03) |
Q3 2009 | 23.86 | (76.9 %) | 0.89 | (91.1 %) | (1.50) | (119.7 %) | (0.11) |
Q4 2009 | 26.96 | (19.1 %) | (0.07) | (104.8 %) | (101.55) | 2.1 % | (7.56) |
2009 | 101.36 | (85.7 %) | 2.83 | (90.5 %) | (104.87) | (26.9 %) | (7.80) |
Q1 2010 | 44.77 | 88.5 % | 3.22 | 1242.1 % | 1.03 | 172.2 % | 0.08 |
Q2 2010 | 44.28 | 65.2 % | (0.52) | (129.2 %) | (2.87) | (626.6 %) | (0.21) |
Q3 2010 | 21.24 | (11.0 %) | 0.65 | (27.0 %) | 1.23 | 182.1 % | 0.09 |
Q4 2010 | 76.40 | 183.4 % | 5.47 | 7798.6 % | (98.82) | 2.7 % | (7.35) |
2010 | 186.69 | 84.2 % | 8.82 | 212.2 % | (99.45) | 5.2 % | (7.40) |
Q1 2011 | 88.59 | 97.9 % | 7.19 | 123.1 % | 5.46 | 429.6 % | 0.41 |
Q2 2011 | 110.67 | 149.9 % | 3.56 | 787.8 % | 2.02 | 170.5 % | 0.15 |
Q3 2011 | 99.95 | 370.6 % | 1.52 | 134.7 % | 1.62 | 32.4 % | 0.12 |
Q4 2011 | 101.13 | 32.4 % | 1.26 | (76.9 %) | (102.96) | (4.2 %) | (7.66) |
2011 | 400.32 | 114.4 % | 13.53 | 53.4 % | (93.85) | 5.6 % | (6.98) |
Q1 2012 | 71.59 | (19.2 %) | 1.50 | (79.1 %) | 0.44 | (91.9 %) | 0.03 |
Q2 2012 | 71.98 | (35.0 %) | 1.77 | (50.2 %) | 0.51 | (74.9 %) | 0.04 |
Q3 2012 | 88.62 | (11.3 %) | 1.32 | (13.7 %) | 1.26 | (22.6 %) | 0.09 |
Q4 2012 | 105.17 | 4.0 % | 2.33 | 84.6 % | (100.37) | 2.5 % | (7.47) |
2012 | 337.35 | (15.7 %) | 6.92 | (48.8 %) | (99.73) | (6.3 %) | (7.42) |
Q1 2013 | 85.71 | 19.7 % | 3.99 | 165.4 % | 2.66 | 498.0 % | 0.20 |
Q2 2013 | 91.66 | 27.3 % | 3.71 | 109.2 % | 2.19 | 331.9 % | 0.16 |
Period | Revenues | Change | Gross Income | Change | Net Income | Change | EPS(Riyal) |
---|---|---|---|---|---|---|---|
2003 | 316.13 | - | 5.89 | - | (98.99) | - | (7.37) |
2004 | 265.21 | (16.1 %) | 6.20 | 5.4 % | (99.10) | (0.1 %) | (7.37) |
2005 | 228.50 | (13.8 %) | 11.55 | 86.2 % | (94.86) | 4.3 % | (7.06) |
2006 | 219.61 | (3.9 %) | 6.53 | (43.5 %) | (100.45) | (5.9 %) | (7.48) |
2007 | 219.78 | 0.1 % | 10.53 | 61.4 % | (98.43) | 2.0 % | (7.33) |
2008 | 709.09 | 222.6 % | 29.86 | 183.6 % | (82.63) | 16.1 % | (6.15) |
2009 | 101.36 | (85.7 %) | 2.83 | (90.5 %) | (104.87) | (26.9 %) | (7.80) |
2010 | 186.69 | 84.2 % | 8.82 | 212.2 % | (99.45) | 5.2 % | (7.40) |
2011 | 400.32 | 114.4 % | 13.53 | 53.4 % | (93.85) | 5.6 % | (6.98) |
2012 | 337.35 | (15.7 %) | 6.92 | (48.8 %) | (99.73) | (6.3 %) | (7.42) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2004 | 1.87 % | 0.51 % | 0.56 % |
Q2 2004 | 1.92 % | 0.49 % | 0.76 % |
Q3 2004 | 2.02 % | 0.41 % | 1.67 % |
Q4 2004 | 2.34 % | 0.65 % | 0.70 % |
2004 | 2.34 % | 0.65 % | 0.70 % |
Q1 2005 | 2.80 % | 1.00 % | 2.26 % |
Q2 2005 | 3.51 % | 1.52 % | 8.43 % |
Q3 2005 | 4.18 % | 2.35 % | 9.84 % |
Q4 2005 | 5.05 % | 2.85 % | 2.67 % |
2005 | 5.05 % | 2.85 % | 2.67 % |
Q1 2006 | 4.73 % | 2.42 % | 5.63 % |
Q2 2006 | 4.11 % | 1.91 % | (1.64 %) |
Q3 2006 | 3.19 % | 0.60 % | (6.11 %) |
Q4 2006 | 2.97 % | 0.71 % | 0.24 % |
2006 | 2.97 % | 0.71 % | 0.23 % |
Q1 2007 | 2.93 % | 0.58 % | (4.19 %) |
Q2 2007 | 2.36 % | (0.58 %) | (5.97 %) |
Q3 2007 | 4.13 % | 1.47 % | (3.60 %) |
Q4 2007 | 4.79 % | 2.04 % | 1.15 % |
2007 | 4.79 % | 2.04 % | 1.15 % |
Q1 2008 | 3.83 % | 2.12 % | 1.21 % |
Q2 2008 | 3.92 % | 2.98 % | 2.19 % |
Q3 2008 | 4.39 % | 3.45 % | 2.59 % |
Q4 2008 | 4.21 % | 3.03 % | 2.59 % |
2008 | 4.21 % | 3.03 % | 2.59 % |
Q1 2009 | 4.71 % | 3.22 % | 2.62 % |
Q2 2009 | 7.17 % | 3.08 % | 1.61 % |
Q3 2009 | 4.05 % | (2.74 %) | (5.64 %) |
Q4 2009 | 2.79 % | (2.52 %) | (3.85 %) |
2009 | 2.79 % | (2.52 %) | (3.85 %) |
Q1 2010 | 4.75 % | 0.07 % | (1.18 %) |
Q2 2010 | 2.52 % | (1.83 %) | (2.80 %) |
Q3 2010 | 2.39 % | (1.97 %) | (0.88 %) |
Q4 2010 | 4.72 % | 1.55 % | 0.82 % |
2010 | 4.72 % | 1.54 % | 0.81 % |
Q1 2011 | 5.55 % | 3.12 % | 2.58 % |
Q2 2011 | 5.68 % | 4.03 % | 3.65 % |
Q3 2011 | 4.72 % | 3.48 % | 2.99 % |
Q4 2011 | 3.38 % | 2.19 % | 1.78 % |
2011 | 3.38 % | 2.19 % | 1.78 % |
Q1 2012 | 2.05 % | 0.89 % | 0.55 % |
Q2 2012 | 1.76 % | 0.45 % | 0.17 % |
Q3 2012 | 1.76 % | 0.38 % | 0.06 % |
Q4 2012 | 2.05 % | 0.78 % | 0.83 % |
2012 | 2.05 % | 0.78 % | 0.36 % |
Q1 2013 | 2.68 % | 1.43 % | 1.43 % |
Q2 2013 | 3.05 % | 1.85 % | 1.80 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2003 | 1.86 % | 0.52 % | 0.62 % |
2004 | 2.34 % | 0.65 % | 0.70 % |
2005 | 5.05 % | 2.85 % | 2.67 % |
2006 | 2.97 % | 0.71 % | 0.23 % |
2007 | 4.79 % | 2.04 % | 1.15 % |
2008 | 4.21 % | 3.03 % | 2.59 % |
2009 | 2.79 % | (2.52 %) | (3.85 %) |
2010 | 4.72 % | 1.54 % | 0.81 % |
2011 | 3.38 % | 2.19 % | 1.78 % |
2012 | 2.05 % | 0.78 % | 0.36 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2004 | 2.55 % | 0.97 % | 1.77 % |
Q2 2004 | 1.47 % | (0.14 %) | 1.91 % |
Q3 2004 | 2.56 % | 0.89 % | 5.78 % |
Q4 2004 | 2.68 % | 0.85 % | (4.05 %) |
Q1 2005 | 4.81 % | 2.69 % | 9.39 % |
Q2 2005 | 4.56 % | 2.07 % | 31.28 % |
Q3 2005 | 5.19 % | 3.95 % | 11.47 % |
Q4 2005 | 5.69 % | 2.01 % | (53.61 %) |
Q1 2006 | 2.98 % | 0.34 % | 27.59 % |
Q2 2006 | 2.49 % | 0.42 % | 0.36 % |
Q3 2006 | 2.07 % | (0.20 %) | 0.75 % |
Q4 2006 | 4.23 % | 2.00 % | (18.10 %) |
Q1 2007 | 2.80 % | (0.21 %) | 2.27 % |
Q2 2007 | (3.67 %) | (10.25 %) | (4.55 %) |
Q3 2007 | 7.15 % | 5.46 % | 5.49 % |
Q4 2007 | 5.95 % | 3.38 % | (1.75 %) |
Q1 2008 | 2.57 % | 1.68 % | 1.51 % |
Q2 2008 | 3.59 % | 3.15 % | 2.84 % |
Q3 2008 | 9.63 % | 8.10 % | 7.34 % |
Q4 2008 | 4.40 % | (5.60 %) | (8.29 %) |
Q1 2009 | 1.01 % | (4.54 %) | (6.01 %) |
Q2 2009 | 6.60 % | 1.23 % | (1.47 %) |
Q3 2009 | 3.73 % | (1.41 %) | (6.27 %) |
Q4 2009 | (0.26 %) | (5.45 %) | (2.18 %) |
Q1 2010 | 7.19 % | 3.48 % | 2.30 % |
Q2 2010 | (1.17 %) | (5.21 %) | (6.48 %) |
Q3 2010 | 3.06 % | (2.31 %) | 5.78 % |
Q4 2010 | 7.15 % | 5.41 % | 2.80 % |
Q1 2011 | 8.11 % | 6.60 % | 6.16 % |
Q2 2011 | 3.21 % | 2.24 % | 1.83 % |
Q3 2011 | 1.52 % | 0.63 % | 1.62 % |
Q4 2011 | 1.25 % | (0.18 %) | (1.97 %) |
Q1 2012 | 2.10 % | 0.69 % | 0.62 % |
Q2 2012 | 2.46 % | 0.85 % | 0.71 % |
Q3 2012 | 1.48 % | 0.39 % | 1.42 % |
Q4 2012 | 2.22 % | 1.12 % | 0.56 % |
Q1 2013 | 4.65 % | 3.39 % | 3.10 % |
Q2 2013 | 4.04 % | 2.65 % | 2.39 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2004 | 13.44 | (7.39) | 0.13 | 6.34 |
Q2 2004 | 13.44 | (7.35) | 0.16 | 6.16 |
Q3 2004 | 13.44 | (7.20) | 0.31 | 6.39 |
Q4 2004 | 13.44 | (7.37) | 0.14 | 7.12 |
Q1 2005 | 13.44 | (7.08) | 0.43 | 8.10 |
Q2 2005 | 13.44 | (5.97) | 1.54 | 8.35 |
Q3 2005 | 13.44 | (5.53) | 1.98 | 9.07 |
Q4 2005 | 13.44 | (7.06) | 0.45 | 9.71 |
Q1 2006 | 13.44 | (6.61) | 0.90 | 9.90 |
Q2 2006 | 13.44 | (7.80) | (0.28) | 9.59 |
Q3 2006 | 13.44 | (8.44) | (0.92) | 9.16 |
Q4 2006 | 13.44 | (7.48) | 0.04 | 8.76 |
Q1 2007 | 13.44 | (8.22) | (0.70) | 8.53 |
Q2 2007 | 13.44 | (8.30) | (0.79) | 7.71 |
Q3 2007 | 13.44 | (8.04) | (0.53) | 8.04 |
Q4 2007 | 13.44 | (7.33) | 0.19 | 8.97 |
Q1 2008 | 13.44 | (7.17) | 0.34 | 8.69 |
Q2 2008 | 13.44 | (6.33) | 1.18 | 9.37 |
Q3 2008 | 13.44 | (6.05) | 1.46 | 9.79 |
Q4 2008 | 13.44 | (6.15) | 1.36 | 8.85 |
Q1 2009 | 13.44 | (6.49) | 1.03 | 7.81 |
Q2 2009 | 13.44 | (7.29) | 0.22 | 7.86 |
Q3 2009 | 13.44 | (7.97) | (0.45) | 7.86 |
Q4 2009 | 13.44 | (7.80) | (0.29) | 7.63 |
Q1 2010 | 13.44 | (7.62) | (0.11) | 7.82 |
Q2 2010 | 13.44 | (7.81) | (0.29) | 7.58 |
Q3 2010 | 13.44 | (7.60) | (0.09) | 7.71 |
Q4 2010 | 13.44 | (7.40) | 0.11 | 7.97 |
Q1 2011 | 13.44 | (7.07) | 0.44 | 8.47 |
Q2 2011 | 13.44 | (6.71) | 0.81 | 8.58 |
Q3 2011 | 13.44 | (6.68) | 0.84 | 8.65 |
Q4 2011 | 13.44 | (6.98) | 0.53 | 8.64 |
Q1 2012 | 13.44 | (7.36) | 0.16 | 8.88 |
Q2 2012 | 13.44 | (7.47) | 0.04 | 8.31 |
Q3 2012 | 13.44 | (7.50) | 0.02 | 8.39 |
Q4 2012 | 13.44 | (7.31) | 0.21 | 8.53 |
Q1 2013 | 13.44 | (7.14) | 0.37 | 8.62 |
Q2 2013 | 13.44 | (7.02) | 0.50 | 8.96 |
Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
---|---|---|---|---|
2003 | 13.44 | (7.37) | 0.15 | 6.26 |
2004 | 13.44 | (7.37) | 0.14 | 7.12 |
2005 | 13.44 | (7.06) | 0.45 | 9.71 |
2006 | 13.44 | (7.48) | 0.04 | 8.76 |
2007 | 13.44 | (7.33) | 0.19 | 8.97 |
2008 | 13.44 | (6.15) | 1.36 | 8.85 |
2009 | 13.44 | (7.80) | (0.29) | 7.63 |
2010 | 13.44 | (7.40) | 0.11 | 7.97 |
2011 | 13.44 | (6.98) | 0.53 | 8.64 |
2012 | 13.44 | (7.42) | 0.09 | 8.53 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2004 | NEG | More than 100 | 2.57 |
Q2 2004 | NEG | More than 100 | 3.45 |
Q3 2004 | NEG | 86.93 | 4.27 |
Q4 2004 | NEG | More than 100 | 3.51 |
Q1 2005 | NEG | 62.91 | 3.36 |
Q2 2005 | NEG | 37.87 | 7.00 |
Q3 2005 | NEG | 55.43 | 12.11 |
Q4 2005 | NEG | More than 100 | 12.62 |
Q1 2006 | NEG | More than 100 | 14.47 |
Q2 2006 | NEG | NEG | 15.92 |
Q3 2006 | NEG | NEG | 14.97 |
Q4 2006 | NEG | More than 100 | 5.40 |
Q1 2007 | NEG | NEG | 5.95 |
Q2 2007 | NEG | NEG | 10.22 |
Q3 2007 | NEG | NEG | 9.84 |
Q4 2007 | NEG | More than 100 | 8.68 |
Q1 2008 | NEG | More than 100 | 4.99 |
Q2 2008 | NEG | 38.33 | 4.84 |
Q3 2008 | NEG | 21.64 | 3.23 |
Q4 2008 | NEG | 19.56 | 3.01 |
Q1 2009 | NEG | 29.59 | 3.89 |
Q2 2009 | NEG | More than 100 | 5.64 |
Q3 2009 | NEG | NEG | 5.56 |
Q4 2009 | NEG | NEG | 5.53 |
Q1 2010 | NEG | NEG | 4.94 |
Q2 2010 | NEG | NEG | 4.10 |
Q3 2010 | NEG | NEG | 3.77 |
Q4 2010 | NEG | More than 100 | 3.60 |
Q1 2011 | NEG | 61.36 | 3.21 |
Q2 2011 | NEG | 40.32 | 3.79 |
Q3 2011 | NEG | 35.98 | 3.48 |
Q4 2011 | NEG | 84.61 | 5.18 |
Q1 2012 | NEG | More than 100 | 5.51 |
Q2 2012 | NEG | More than 100 | 6.51 |
Q3 2012 | NEG | More than 100 | 8.38 |
Q4 2012 | NEG | More than 100 | 10.16 |
Q1 2013 | NEG | More than 100 | 13.59 |
Q2 2013 | NEG | More than 100 | 6.03 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2003 | NEG | More than 100 | 2.42 |
2004 | NEG | More than 100 | 3.51 |
2005 | NEG | More than 100 | 12.62 |
2006 | NEG | More than 100 | 5.40 |
2007 | NEG | More than 100 | 8.68 |
2008 | NEG | 19.56 | 3.01 |
2009 | NEG | NEG | 5.53 |
2010 | NEG | More than 100 | 3.60 |
2011 | NEG | 84.61 | 5.18 |
2012 | NEG | More than 100 | 10.16 |
Current | |
Market Cap (M Riyal) | 490.86 |
Enterprise Value (EV) (M) | 365.46 |
Shares Outstanding ((M)) | 19.44 |
EPS ( Riyal) (TTM) | (0.69) |
Book Value (BV) ( Riyal) | 7.46 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | Neg |
P/E (TTM) | NEG |
Price/book | 3.39 |
Return on Average Assets (%) (TTM) | (8.30 ) |
Return on Average Equity (%) (TTM) | (8.81 ) |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}