Shams posts higher net profit at SAR 9.93m for 2013

31/12/2013 Argaam Exclusive

View other reports

Tourism Enterprise Co., which manages and owns Palm beach resort near Al-Khobar city, reported SAR 9.93m net profit at the end of 2013, compared to SAR 4.25m last year, as shown in the following table:

Financials (M)

Item	2012	2013	Change‬
Revenues	20.16	21.19	5.1 %
Gross Income	13.14	14.82	12.8 %
Operating Income	4.62	5.14	11.1 %
Net Income	4.26	9.78	129.6 %
Average Shares	677.40	677.40	-
EPS (Halala)	0.63	1.44	129.6 %

Current Quarter Comparison (M)

Compared With The

Item	Q4 2012	Q4 2013	Change‬
Revenues	5.33	4.69	(12.1 %)
Gross Income	2.81	3.22	14.5 %
Operating Income	0.36	0.39	9.5 %
Net Income	0.60	0.53	(11.2 %)
Average Shares	677.40	677.40	-
EPS (Halala)	0.09	0.08	(11.2 %)

Item	Q3 2013	Q4 2013	Change‬
Revenues	6.11	4.69	(23.2 %)
Gross Income	4.66	3.22	(30.9 %)
Operating Income	2.31	0.39	(83.1 %)
Net Income	2.12	0.53	(74.9 %)
Average Shares	677.40	677.40	-
EPS (Halala)	0.31	0.08	(74.9 %)

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Halala)
Q1 2004	2.53	16.2 %	1.86	27.6 %	0.22	(23.2 %)	0.03
Q2 2004	2.04	(11.7 %)	1.34	(23.2 %)	(0.03)	(105.8 %)	0.00
Q3 2004	2.49	(20.9 %)	1.58	(13.8 %)	0.21	(53.2 %)	0.03
Q4 2004	3.10	38.5 %	(0.98)	(199.8 %)	(0.21)	93.4 %	(0.03)
2004	10.15	2.9 %	3.80	(36.9 %)	0.19	109.5 %	0.03
Q1 2005	2.05	(18.9 %)	0.61	(66.9 %)	0.06	(72.6 %)	0.01
Q2 2005	2.60	27.5 %	2.67	98.4 %	(2.02)	(7,665.4 %)	(0.30)
Q3 2005	2.77	11.3 %	1.72	8.9 %	1.71	725.1 %	0.25
Q4 2005	2.11	(32.0 %)	0.84	186.1 %	(0.79)	(277.4 %)	(0.12)
2005	9.53	(6.2 %)	5.84	53.8 %	(1.04)	(651.6 %)	(0.15)
Q1 2006	1.83	(10.7 %)	1.02	66.0 %	(1.23)	(2184.7 %)	(0.18)
Q2 2006	2.89	11.0 %	2.07	(22.3 %)	(2.04)	(0.8 %)	(0.30)
Q3 2006	3.51	26.6 %	2.06	19.5 %	(0.26)	(115.1 %)	(0.04)
Q4 2006	2.22	5.5 %	0.70	(16.8 %)	(4.88)	(522.2 %)	(0.72)
2006	10.45	9.6 %	5.85	0.1 %	(8.41)	(710.8 %)	(1.24)
Q1 2007	2.74	49.6 %	1.88	84.6 %	0.48	139.0 %	0.07
Q2 2007	2.92	1.1 %	1.60	(22.6 %)	0.14	106.8 %	0.02
Q3 2007	4.07	16.1 %	2.87	39.6 %	1.05	507.4 %	0.16
Q4 2007	3.78	70.3 %	2.28	224.9 %	0.45	109.2 %	0.07
2007	13.51	29.4 %	8.63	47.7 %	2.12	125.2 %	0.31
Q1 2008	3.00	9.7 %	1.60	(15.2 %)	(0.24)	(149.0 %)	(0.03)
Q2 2008	3.88	32.8 %	2.21	38.1 %	0.78	468.1 %	0.12
Q3 2008	3.94	(3.3 %)	1.73	(39.5 %)	0.90	(14.2 %)	0.13
Q4 2008	3.86	2.0 %	1.88	(17.7 %)	(1.27)	(383.5 %)	(0.19)
2008	14.68	8.6 %	7.42	(14.1 %)	0.18	(91.6 %)	0.03
Q1 2009	4.12	37.2 %	2.28	42.6 %	0.11	146.8 %	0.02
Q2 2009	3.85	(0.6 %)	2.18	(1.4 %)	(0.06)	(107.3 %)	(0.01)
Q3 2009	3.78	(4.1 %)	1.80	3.9 %	(0.43)	(148.0 %)	(0.06)
Q4 2009	2.12	(45.1 %)	(1.26)	(166.9 %)	(3.02)	(137.2 %)	(0.45)
2009	13.86	(5.5 %)	5.00	(32.6 %)	(3.40)	(2009.0 %)	(0.50)
Q1 2010	2.67	(35.1 %)	1.68	(26.0 %)	0.04	(64.5 %)	0.01
Q2 2010	3.78	(1.8 %)	2.71	24.0 %	0.51	1001.8 %	0.08
Q3 2010	4.97	31.7 %	3.47	92.9 %	1.14	364.0 %	0.17
Q4 2010	3.46	63.2 %	2.04	262.4 %	(0.10)	96.6 %	(0.02)
2010	14.89	7.4 %	9.91	98.0 %	1.59	146.9 %	0.24
Q1 2011	2.71	1.4 %	2.11	25.4 %	0.09	120.5 %	0.01
Q2 2011	4.83	27.6 %	3.47	28.1 %	1.05	104.1 %	0.15
Q3 2011	5.70	14.7 %	3.83	10.1 %	1.85	61.4 %	0.27
Q4 2011	4.37	26.4 %	2.73	33.8 %	0.32	411.8 %	0.05
2011	17.61	18.3 %	12.13	22.5 %	3.30	106.9 %	0.49
Q1 2012	3.54	30.7 %	2.42	14.4 %	0.35	311.6 %	0.05
Q2 2012	5.02	4.0 %	3.64	5.1 %	1.27	21.0 %	0.19
Q3 2012	6.26	9.9 %	4.27	11.5 %	2.04	10.5 %	0.30
Q4 2012	5.33	22.1 %	2.81	3.0 %	0.60	88.7 %	0.09
2012	20.16	14.5 %	13.14	8.3 %	4.26	29.2 %	0.63
Q1 2013	4.88	37.8 %	2.82	16.5 %	5.62	1487.3 %	0.83
Q2 2013	5.51	9.6 %	4.13	13.3 %	1.51	19.1 %	0.22
Q3 2013	6.11	(2.4 %)	4.66	9.1 %	2.12	4.0 %	0.31
Q4 2013	4.69	(12.1 %)	3.22	14.5 %	0.53	(11.2 %)	0.08
2013	21.19	5.1 %	14.82	12.8 %	9.78	129.6 %	1.44

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Halala)
2004	10.15	2.9 %	3.80	(36.9 %)	0.19	109.5 %	0.03
2005	9.53	(6.2 %)	5.84	53.8 %	(1.04)	(651.6 %)	(0.15)
2006	10.45	9.6 %	5.85	0.1 %	(8.41)	(710.8 %)	(1.24)
2007	13.51	29.4 %	8.63	47.7 %	2.12	125.2 %	0.31
2008	14.68	8.6 %	7.42	(14.1 %)	0.18	(91.6 %)	0.03
2009	13.86	(5.5 %)	5.00	(32.6 %)	(3.40)	(2009.0 %)	(0.50)
2010	14.89	7.4 %	9.91	98.0 %	1.59	146.9 %	0.24
2011	17.61	18.3 %	12.13	22.5 %	3.30	106.9 %	0.49
2012	20.16	14.5 %	13.14	8.3 %	4.26	29.2 %	0.63
2013	21.19	5.1 %	14.82	12.8 %	9.78	129.6 %	1.44

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2004	62.81 %	37.24 %	(20.01 %)
Q2 2004	60.45 %	32.64 %	(25.30 %)
Q3 2004	62.00 %	28.56 %	(29.62 %)
Q4 2004	37.41 %	36.70 %	1.85 %
2004	37.41 %	36.70 %	1.85 %
Q1 2005	26.42 %	36.75 %	0.33 %
Q2 2005	37.89 %	15.33 %	(19.15 %)
Q3 2005	38.20 %	18.75 %	(4.37 %)
Q4 2005	61.32 %	15.72 %	(10.88 %)
2005	61.32 %	15.72 %	(10.88 %)
Q1 2006	67.13 %	10.26 %	(24.99 %)
Q2 2006	58.93 %	38.15 %	(24.42 %)
Q3 2006	57.96 %	35.00 %	(41.71 %)
Q4 2006	55.96 %	27.61 %	(80.49 %)
2006	55.96 %	27.61 %	(80.49 %)
Q1 2007	59.09 %	32.78 %	(59.00 %)
Q2 2007	54.82 %	27.27 %	(39.74 %)
Q3 2007	59.03 %	29.35 %	(26.90 %)
Q4 2007	63.89 %	37.46 %	15.67 %
2007	63.89 %	37.46 %	15.67 %
Q1 2008	60.58 %	32.58 %	10.18 %
Q2 2008	60.78 %	31.99 %	13.90 %
Q3 2008	53.58 %	26.29 %	13.01 %
Q4 2008	50.56 %	22.74 %	1.21 %
2008	50.56 %	22.74 %	1.21 %
Q1 2009	51.29 %	23.93 %	3.31 %
Q2 2009	51.18 %	22.81 %	(2.02 %)
Q3 2009	52.14 %	21.36 %	(10.59 %)
Q4 2009	36.08 %	5.94 %	(24.52 %)
2009	36.08 %	5.94 %	(24.51 %)
Q1 2010	35.52 %	6.56 %	(27.94 %)
Q2 2010	39.95 %	11.54 %	(23.47 %)
Q3 2010	48.77 %	22.60 %	(9.77 %)
Q4 2010	66.54 %	40.26 %	10.71 %
2010	66.54 %	40.26 %	10.71 %
Q1 2011	69.24 %	40.97 %	11.00 %
Q2 2011	69.47 %	41.89 %	13.63 %
Q3 2011	68.55 %	43.30 %	17.24 %
Q4 2011	68.90 %	44.14 %	18.73 %
2011	68.90 %	44.14 %	18.73 %
Q1 2012	67.45 %	43.91 %	19.34 %
Q2 2012	67.69 %	45.92 %	20.31 %
Q3 2012	68.01 %	47.20 %	20.73 %
Q4 2012	65.16 %	44.93 %	21.13 %
2012	65.16 %	44.93 %	21.13 %
Q1 2013	62.96 %	43.22 %	(16.46 %)
Q2 2013	63.77 %	43.46 %	(14.99 %)
Q3 2013	66.00 %	44.58 %	(14.72 %)
Q4 2013	69.93 %	46.24 %	(15.48 %)
2013	69.93 %	46.24 %	(15.48 %)

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2004	37.41 %	36.70 %	1.85 %
2005	61.32 %	15.72 %	(10.88 %)
2006	55.96 %	27.61 %	(80.49 %)
2007	63.89 %	37.46 %	15.67 %
2008	50.56 %	22.74 %	1.21 %
2009	36.08 %	5.94 %	(24.51 %)
2010	66.54 %	40.26 %	10.71 %
2011	68.90 %	44.14 %	18.73 %
2012	65.16 %	44.93 %	21.13 %
2013	69.93 %	46.24 %	(15.48 %)

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2004	73.50 %	45.43 %	8.51 %
Q2 2004	65.80 %	41.30 %	(1.27 %)
Q3 2004	63.48 %	40.94 %	8.32 %
Q4 2004	(31.62 %)	23.17 %	(6.71 %)
Q1 2005	29.98 %	47.66 %	2.88 %
Q2 2005	102.42 %	(43.97 %)	(77.59 %)
Q3 2005	62.07 %	51.32 %	61.64 %
Q4 2005	40.06 %	11.58 %	(37.26 %)
Q1 2006	55.74 %	23.69 %	(67.29 %)
Q2 2006	71.70 %	54.07 %	(70.52 %)
Q3 2006	58.56 %	39.27 %	(7.35 %)
Q4 2006	31.59 %	(21.96 %)	(219.80 %)
Q1 2007	68.78 %	46.44 %	17.55 %
Q2 2007	54.92 %	32.37 %	4.73 %
Q3 2007	70.40 %	43.69 %	25.80 %
Q4 2007	60.28 %	28.17 %	11.87 %
Q1 2008	53.15 %	23.26 %	(7.83 %)
Q2 2008	57.08 %	30.18 %	20.22 %
Q3 2008	44.02 %	22.98 %	22.90 %
Q4 2008	48.67 %	14.64 %	(32.99 %)
Q1 2009	55.25 %	27.68 %	2.67 %
Q2 2009	56.67 %	25.60 %	(1.48 %)
Q3 2009	47.68 %	17.00 %	(11.46 %)
Q4 2009	(59.38 %)	(91.88 %)	(142.61 %)
Q1 2010	62.98 %	42.33 %	1.46 %
Q2 2010	71.55 %	42.20 %	13.59 %
Q3 2010	69.86 %	45.81 %	22.98 %
Q4 2010	59.06 %	28.53 %	(2.95 %)
Q1 2011	77.84 %	46.24 %	3.17 %
Q2 2011	71.84 %	44.99 %	21.74 %
Q3 2011	67.10 %	49.42 %	32.36 %
Q4 2011	62.47 %	35.01 %	7.28 %
Q1 2012	68.17 %	44.53 %	9.99 %
Q2 2012	72.58 %	52.44 %	25.27 %
Q3 2012	68.12 %	53.00 %	32.54 %
Q4 2012	52.70 %	28.65 %	11.25 %
Q1 2013	57.66 %	37.10 %	(152.50 %)
Q2 2013	74.97 %	52.59 %	27.45 %
Q3 2013	76.19 %	57.26 %	34.69 %
Q4 2013	68.64 %	33.96 %	11.36 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Halala)	Adjusted EPS (Halala)	Book Value (BV)
Q1 2004	677.40	(0.30)	(0.30)	0.12
Q2 2004	677.40	(0.37)	(0.37)	0.12
Q3 2004	677.40	(0.41)	(0.41)	0.12
Q4 2004	677.40	0.03	0.03	0.12
Q1 2005	677.40	0.00	0.00	0.12
Q2 2005	677.40	(0.29)	(0.29)	0.12
Q3 2005	677.40	(0.07)	(0.07)	0.12
Q4 2005	677.40	(0.15)	(0.15)	0.12
Q1 2006	677.40	(0.34)	(0.34)	0.12
Q2 2006	677.40	(0.35)	(0.35)	0.11
Q3 2006	677.40	(0.64)	(0.64)	0.11
Q4 2006	677.40	(1.24)	(1.24)	0.11
Q1 2007	677.40	(0.99)	(0.99)	0.11
Q2 2007	677.40	(0.67)	(0.67)	0.11
Q3 2007	677.40	(0.47)	(0.47)	0.11
Q4 2007	677.40	0.31	0.31	0.11
Q1 2008	677.40	0.21	0.21	0.11
Q2 2008	677.40	0.30	0.30	0.11
Q3 2008	677.40	0.28	0.28	0.11
Q4 2008	677.40	0.03	0.03	0.11
Q1 2009	677.40	0.08	0.08	0.11
Q2 2009	677.40	(0.05)	(0.05)	0.11
Q3 2009	677.40	(0.24)	(0.24)	0.11
Q4 2009	677.40	(0.50)	(0.50)	0.10
Q1 2010	677.40	(0.51)	(0.51)	0.10
Q2 2010	677.40	(0.43)	(0.43)	0.10
Q3 2010	677.40	(0.20)	(0.20)	0.10
Q4 2010	677.40	0.24	0.24	0.10
Q1 2011	677.40	0.24	0.24	0.10
Q2 2011	677.40	0.32	0.32	0.11
Q3 2011	677.40	0.42	0.42	0.11
Q4 2011	677.40	0.49	0.49	0.11
Q1 2012	677.40	0.53	0.53	0.11
Q2 2012	677.40	0.56	0.56	0.11
Q3 2012	677.40	0.59	0.59	0.11
Q4 2012	677.40	0.63	0.63	0.12
Q1 2013	677.40	1.41	(0.52)	0.12
Q2 2013	677.40	1.44	(0.49)	0.13
Q3 2013	677.40	1.45	(0.47)	0.13
Q4 2013	677.40	1.44	(0.48)	0.13

Period	Shares Outstanding (M)	EPS (Halala)	Adjusted EPS (Halala)	Book Value (BV)
2004	677.40	0.03	0.03	0.12
2005	677.40	(0.15)	(0.15)	0.12
2006	677.40	(1.24)	(1.24)	0.11
2007	677.40	0.31	0.31	0.11
2008	677.40	0.03	0.03	0.11
2009	677.40	(0.50)	(0.50)	0.10
2010	677.40	0.24	0.24	0.10
2011	677.40	0.49	0.49	0.11
2012	677.40	0.63	0.63	0.12
2013	677.40	1.44	(0.48)	0.13

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2004	NEG	NEG	3.13
Q2 2004	NEG	NEG	4.68
Q3 2004	NEG	NEG	7.90
Q4 2004	More than 100	More than 100	5.99
Q1 2005	More than 100	More than 100	5.02
Q2 2005	NEG	NEG	11.55
Q3 2005	NEG	NEG	11.33
Q4 2005	NEG	NEG	21.36
Q1 2006	NEG	NEG	11.15
Q2 2006	NEG	NEG	26.51
Q3 2006	NEG	NEG	27.47
Q4 2006	NEG	NEG	10.16
Q1 2007	NEG	NEG	12.09
Q2 2007	NEG	NEG	12.45
Q3 2007	NEG	NEG	12.46
Q4 2007	More than 100	More than 100	11.55
Q1 2008	More than 100	More than 100	6.76
Q2 2008	More than 100	More than 100	6.55
Q3 2008	More than 100	More than 100	3.75
Q4 2008	More than 100	More than 100	3.71
Q1 2009	More than 100	More than 100	5.44
Q2 2009	NEG	NEG	9.01
Q3 2009	NEG	NEG	7.75
Q4 2009	NEG	NEG	8.63
Q1 2010	NEG	NEG	8.30
Q2 2010	NEG	NEG	5.94
Q3 2010	NEG	NEG	5.48
Q4 2010	More than 100	More than 100	5.69
Q1 2011	More than 100	More than 100	5.24
Q2 2011	More than 100	More than 100	5.49
Q3 2011	More than 100	More than 100	5.45
Q4 2011	More than 100	More than 100	6.98
Q1 2012	More than 100	More than 100	9.14
Q2 2012	More than 100	More than 100	6.86
Q3 2012	More than 100	More than 100	7.92
Q4 2012	More than 100	More than 100	8.28
Q1 2013	More than 100	NEG	16.02
Q2 2013	More than 100	NEG	21.41
Q3 2013	More than 100	NEG	20.79
Q4 2013	More than 100	NEG	16.13

Period	P/E	Adjusted P/E	Price/book
2004	More than 100	More than 100	5.99
2005	NEG	NEG	21.36
2006	NEG	NEG	10.16
2007	More than 100	More than 100	11.55
2008	More than 100	More than 100	3.71
2009	NEG	NEG	8.63
2010	More than 100	More than 100	5.69
2011	More than 100	More than 100	6.98
2012	More than 100	More than 100	8.28
2013	More than 100	NEG	16.13

Financial Ratios

	Current
Market Cap (M Riyal)	936.74
Enterprise Value (EV) (M)	417.99
Shares Outstanding ((M))	1,156.47
EPS (Halala) (TTM)	(3.48)
Book Value (BV) ( Riyal)	0.44
Par Value ( Halala)	50.00
Adjusted P/E (Last12)	Neg
P/E (TTM)	NEG
Price/book	1.83
Return on Average Assets (%) (TTM)	(7.29 )
Return on Average Equity (%) (TTM)	(7.55 )

Tourism Enterprise Co. (TECO)

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Sign In

Search Result

Shams posts higher net profit at SAR 9.93m for 2013

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Financial Ratios

Share Price

Tourism Enterprise Co. (TECO)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Sign In

×

Forgot password?

Shams posts higher net profit at SAR 9.93m for 2013

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Financial Ratios

Share Price

Tourism Enterprise Co. (TECO)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}