Atheeb posts net loss of SAR 40.2 mln in Q1-2015

30/07/2015 Argaam Exclusive

View other reports

Share Price

Etihad Atheeb Telecommunication Company (ATHEEB TELECOM)

Etihad Atheeb Telecommunication Company reported a net loss of SAR 40.2 million for Q1, compared to a net profit of SAR 60.4 million in the same period last year on lower other income; as Q1-2014’s results included a revenue from a marketing agreement with Saudi Telecommunications Company (STC).

The company said its Q2 net loss increased 19 percent quarter-on-quarter due to higher selling and distribution expenses.

Current Quarter Comparison (M)

Compared With The

Item	Q1 2014	Q1 2015	Change‬
Revenues	61.99	83.33	34.4 %
Gross Income	6.16	9.71	57.7 %
Operating Income	(69.97)	(72.05)	(3.0 %)
Net Income	60.43	(40.16)	(166.4 %)
Average Shares	29.62	29.62	-
EPS (Riyals)	2.04	(1.36)	(166.4 %)

Item	Q4 2014	Q1 2015	Change‬
Revenues	73.43	83.33	13.5 %
Gross Income	10.01	9.71	(3.0 %)
Operating Income	(63.99)	(72.05)	(12.6 %)
Net Income	(33.73)	(40.16)	(19.1 %)
Average Shares	29.62	29.62	-
EPS (Riyals)	(1.14)	(1.36)	(19.1 %)

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
Q1 2006	-	-	-	-	-	-	-
Q2 2006	-	-	-	-	-	-	-
Q3 2006	-	-	-	-	-	-	-
Q4 2006	-	-	-	-	-	-	-
2006	-	-	-	-	-	-	-
Q1 2007	-	-	-	-	-	-	-
Q2 2007	-	-	-	-	-	-	-
Q3 2007	-	-	-	-	-	-	-
Q4 2007	-	-	-	-	-	-	-
2007	-	-	-	-	-	-	-
Q1 2008	-	-	-	-	-	-	-
Q2 2008	-	-	-	-	-	-	-
Q3 2008	-	-	-	-	-	-	-
Q4 2008	-	-	-	-	-	-	-
2008	-	-	-	-	-	-	-
Q1 2009	-	-	-	-	(33.80)	-	(5.47)
Q2 2009	-	-	-	-	(47.60)	-	(7.70)
Q3 2009	-	-	(2.10)	-	(66.85)	-	(10.81)
Q4 2009	35.44	-	(47.41)	-	(230.80)	-	(37.32)
2009	35.44	-	(49.51)	-	(379.04)	-	(61.30)
Q1 2010	42.23	-	(38.63)	-	(160.81)	(375.8 %)	(26.00)
Q2 2010	46.81	-	(35.29)	-	(146.35)	(207.5 %)	(23.67)
Q3 2010	48.15	-	(33.09)	(1,475.9 %)	(145.88)	(118.2 %)	(23.59)
Q4 2010	49.38	39.3 %	(16.21)	65.8 %	(122.10)	47.1 %	(19.75)
2010	186.57	426.4 %	(123.22)	(148.9 %)	(575.13)	(51.7 %)	(93.01)
Q1 2011	60.27	42.7 %	0.32	100.8 %	(98.81)	38.6 %	(15.98)
Q2 2011	58.39	24.7 %	3.62	110.3 %	(85.39)	41.7 %	(13.81)
Q3 2011	61.32	27.4 %	12.59	138.1 %	205.96	241.2 %	33.31
Q4 2011	66.92	35.5 %	19.69	221.4 %	(68.23)	44.1 %	(11.03)
2011	246.90	32.3 %	36.23	129.4 %	(46.47)	91.9 %	(7.51)
Q1 2012	68.58	13.8 %	11.02	3321.4 %	(79.42)	19.6 %	(2.68)
Q2 2012	67.84	16.2 %	12.71	250.9 %	(78.91)	7.6 %	(2.66)
Q3 2012	69.65	13.6 %	12.68	0.7 %	(84.41)	(141.0 %)	(2.85)
Q4 2012	60.43	(9.7 %)	13.41	(31.9 %)	(36.35)	46.7 %	(1.23)
2012	266.48	7.9 %	49.82	37.5 %	(279.08)	(500.6 %)	(9.42)
Q1 2013	58.09	(15.3 %)	9.96	(9.6 %)	(68.97)	13.2 %	(2.33)
Q2 2013	54.99	(18.9 %)	10.47	(17.6 %)	(43.25)	45.2 %	(1.46)
Q3 2013	63.76	(8.5 %)	7.89	(37.8 %)	(67.60)	19.9 %	(2.28)
Q4 2013	57.70	(4.5 %)	4.12	(69.3 %)	(69.46)	(91.1 %)	(2.34)
2013	234.54	(12.0 %)	32.43	(34.9 %)	(249.27)	10.7 %	(8.41)
Q1 2014	61.99	6.7 %	6.16	(38.2 %)	60.43	187.6 %	2.04
Q2 2014	51.21	(6.9 %)	4.24	(59.5 %)	(35.28)	18.4 %	(1.19)
Q3 2014	60.48	(5.1 %)	8.79	11.5 %	(47.67)	29.5 %	(1.61)
Q4 2014	73.43	27.3 %	10.01	143.2 %	(33.73)	51.4 %	(1.14)
2014	247.10	5.4 %	29.96	(7.6 %)	(56.24)	77.4 %	(1.90)
Q1 2015	83.33	34.4 %	9.71	57.7 %	(40.16)	(166.4 %)	(1.36)

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
2005	-	-	-	-	-	-	-
2006	-	-	-	-	-	-	-
2007	-	-	-	-	-	-	-
2008	-	-	-	-	-	-	-
2009	35.44	-	(49.51)	-	(379.04)	-	(61.30)
2010	186.57	426.4 %	(123.22)	(148.9 %)	(575.13)	(51.7 %)	(93.01)
2011	246.90	32.3 %	36.23	129.4 %	(46.47)	91.9 %	(7.51)
2012	266.48	7.9 %	49.82	37.5 %	(279.08)	(500.6 %)	(9.42)
2013	234.54	(12.0 %)	32.43	(34.9 %)	(249.27)	10.7 %	(8.41)
2014	247.10	5.4 %	29.96	(7.6 %)	(56.24)	77.4 %	(1.90)

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2006	-	-	-
Q2 2006	-	-	-
Q3 2006	-	-	-
Q4 2006	-	-	-
2006	-	-	-
Q1 2007	-	-	-
Q2 2007	-	-	-
Q3 2007	-	-	-
Q4 2007	-	-	-
2007	-	-	-
Q1 2008	-	-	-
Q2 2008	-	-	-
Q3 2008	-	-	-
Q4 2008	-	-	-
2008	-	-	-
Q1 2009	-	-	-
Q2 2009	-	-	-
Q3 2009	-	-	-
Q4 2009	-	-	-
2009	(139.70 %)	(872.62 %)	(1069.43 %)
Q1 2010	-	-	-
Q2 2010	-	-	-
Q3 2010	(89.45 %)	(255.37 %)	(396.11 %)
Q4 2010	(66.05 %)	(172.87 %)	(308.27 %)
2010	(66.05 %)	(172.87 %)	(308.27 %)
Q1 2011	(41.19 %)	(123.81 %)	(250.80 %)
Q2 2011	(20.98 %)	(88.36 %)	(209.16 %)
Q3 2011	0.14 %	(58.26 %)	(169.25 %)
Q4 2011	14.67 %	(37.34 %)	(135.41 %)
2011	14.67 %	(37.34 %)	(135.41 %)
Q1 2012	18.38 %	(31.27 %)	(123.40 %)
Q2 2012	21.16 %	(30.03 %)	(116.55 %)
Q3 2012	20.55 %	(29.94 %)	(113.92 %)
Q4 2012	18.69 %	(31.24 %)	(104.73 %)
2012	18.69 %	(31.24 %)	(104.73 %)
Q1 2013	19.05 %	(31.39 %)	(104.93 %)
Q2 2013	19.13 %	(28.40 %)	(103.43 %)
Q3 2013	17.59 %	(25.77 %)	(98.92 %)
Q4 2013	13.83 %	(28.77 %)	(114.18 %)
2013	13.83 %	(28.77 %)	(114.18 %)
Q1 2014	12.01 %	(28.98 %)	(112.74 %)
Q2 2014	9.55 %	(36.85 %)	(116.94 %)
Q3 2014	10.07 %	(43.48 %)	(123.60 %)
Q4 2014	11.82 %	(38.11 %)	(120.27 %)
2014	12.12 %	(38.11 %)	(120.27 %)
Q1 2015	12.20 %	(37.20 %)	(111.94 %)

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2005	-	-	-
2006	-	-	-
2007	-	-	-
2008	-	-	-
2009	(139.70 %)	(872.62 %)	(1069.43 %)
2010	(66.05 %)	(172.87 %)	(308.27 %)
2011	14.67 %	(37.34 %)	(135.41 %)
2012	18.69 %	(31.24 %)	(104.73 %)
2013	13.83 %	(28.77 %)	(114.18 %)
2014	12.12 %	(38.11 %)	(120.27 %)

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2006	-	-	-
Q2 2006	-	-	-
Q3 2006	-	-	-
Q4 2006	-	-	-
Q1 2007	-	-	-
Q2 2007	-	-	-
Q3 2007	-	-	-
Q4 2007	-	-	-
Q1 2008	-	-	-
Q2 2008	-	-	-
Q3 2008	-	-	-
Q4 2008	-	-	-
Q1 2009	-	-	-
Q2 2009	-	-	-
Q3 2009	-	-	-
Q4 2009	(133.78 %)	(494.23 %)	(651.18 %)
Q1 2010	(91.46 %)	(242.17 %)	(380.75 %)
Q2 2010	(75.38 %)	(178.74 %)	(312.65 %)
Q3 2010	(68.73 %)	(165.61 %)	(302.97 %)
Q4 2010	(32.83 %)	(115.09 %)	(247.29 %)
Q1 2011	0.53 %	(54.90 %)	(163.95 %)
Q2 2011	6.20 %	(36.59 %)	(146.23 %)
Q3 2011	20.54 %	(36.43 %)	(133.56 %)
Q4 2011	29.42 %	(23.00 %)	(101.96 %)
Q1 2012	16.07 %	(30.20 %)	(115.81 %)
Q2 2012	18.74 %	(31.01 %)	(116.32 %)
Q3 2012	18.21 %	(35.32 %)	(121.20 %)
Q4 2012	22.20 %	(28.00 %)	(60.15 %)
Q1 2013	17.14 %	(30.65 %)	(118.72 %)
Q2 2013	19.04 %	(17.71 %)	(112.35 %)
Q3 2013	12.37 %	(26.15 %)	(106.03 %)
Q4 2013	7.14 %	(40.31 %)	(120.36 %)
Q1 2014	9.93 %	(31.36 %)	(112.88 %)
Q2 2014	8.28 %	(52.93 %)	(131.57 %)
Q3 2014	14.54 %	(50.94 %)	(130.91 %)
Q4 2014	13.64 %	(22.91 %)	(109.86 %)
Q1 2015	11.66 %	(30.15 %)	(87.95 %)

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2006	-	-	-	-
Q2 2006	-	-	-	-
Q3 2006	-	-	-	-
Q4 2006	-	-	-	-
Q1 2007	-	-	-	-
Q2 2007	-	-	-	-
Q3 2007	-	-	-	-
Q4 2007	-	-	-	-
Q1 2008	-	-	-	-
Q2 2008	-	-	-	-
Q3 2008	-	-	-	-
Q4 2008	-	-	-	-
Q1 2009	6.18	-	-	146.90
Q2 2009	6.18	-	-	139.20
Q3 2009	6.18	-	-	128.39
Q4 2009	6.18	(61.30)	(61.30)	100.43
Q1 2010	6.18	(81.84)	(81.84)	74.42
Q2 2010	6.18	(97.80)	(97.80)	50.75
Q3 2010	6.18	(110.59)	(110.59)	27.16
Q4 2010	6.18	(93.01)	(93.01)	7.41
Q1 2011	6.18	(82.98)	(82.98)	(8.57)
Q2 2011	6.18	(73.12)	(73.12)	(22.38)
Q3 2011	6.18	(16.23)	(62.78)	10.93
Q4 2011	6.18	(7.51)	(54.06)	(0.10)
Q1 2012	29.62	(0.91)	(10.63)	36.96
Q2 2012	29.62	(0.70)	(10.41)	34.30
Q3 2012	29.62	(10.50)	(10.50)	31.45
Q4 2012	29.62	(9.42)	(9.42)	31.60
Q1 2013	29.62	(9.07)	(9.07)	29.27
Q2 2013	29.62	(7.86)	(8.49)	27.81
Q3 2013	29.62	(7.30)	(7.92)	25.53
Q4 2013	29.62	(8.41)	(9.04)	23.18
Q1 2014	29.62	(4.05)	(9.07)	25.22
Q2 2014	29.62	(3.78)	(9.26)	24.03
Q3 2014	29.62	(3.10)	(9.65)	22.42
Q4 2014	29.62	(1.90)	(10.03)	21.27
Q1 2015	29.62	(5.29)	(10.14)	19.91

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2005	-	-	-	-
2006	-	-	-	-
2007	-	-	-	-
2008	-	-	-	-
2009	6.18	(61.30)	(61.30)	100.43
2010	6.18	(93.01)	(93.01)	7.41
2011	6.18	(7.51)	(54.06)	(0.10)
2012	29.62	(9.42)	(9.42)	31.60
2013	29.62	(8.41)	(9.04)	23.18
2014	29.62	(1.90)	(10.03)	21.27

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2006	-	-	-
Q2 2006	-	-	-
Q3 2006	-	-	-
Q4 2006	-	-	-
Q1 2007	-	-	-
Q2 2007	-	-	-
Q3 2007	-	-	-
Q4 2007	-	-	-
Q1 2008	-	-	-
Q2 2008	-	-	-
Q3 2008	-	-	-
Q4 2008	-	-	-
Q1 2009	-	-	4.50
Q2 2009	-	-	5.79
Q3 2009	-	-	6.53
Q4 2009	NEG	NEG	7.49
Q1 2010	NEG	NEG	10.86
Q2 2010	NEG	NEG	13.68
Q3 2010	NEG	NEG	25.91
Q4 2010	NEG	NEG	95.88
Q1 2011	NEG	NEG	(36.99)
Q2 2011	NEG	NEG	(16.14)
Q3 2011	NEG	NEG	33.03
Q4 2011	NEG	NEG	(3511.00)
Q1 2012	NEG	NEG	3.58
Q2 2012	NEG	NEG	2.50
Q3 2012	NEG	NEG	2.60
Q4 2012	NEG	NEG	2.46
Q1 2013	NEG	NEG	2.59
Q2 2013	NEG	NEG	3.43
Q3 2013	NEG	NEG	3.38
Q4 2013	NEG	NEG	3.78
Q1 2014	NEG	NEG	4.11
Q2 2014	NEG	NEG	3.27
Q3 2014	NEG	NEG	3.04
Q4 2014	NEG	NEG	1.93
Q1 2015	NEG	NEG	1.96

Period	P/E	Adjusted P/E	Price/book
2005	-	-	-
2006	-	-	-
2007	-	-	-
2008	-	-	-
2009	NEG	NEG	7.49
2010	NEG	NEG	95.88
2011	NEG	NEG	(3511.00)
2012	NEG	NEG	2.46
2013	NEG	NEG	3.78
2014	NEG	NEG	1.93

Business Segments (Million)

Compared With The

Period	Data sector	Voice services
Q3 2013	41.86	21.89
Q4 2013	40.03	17.68
Q1 2014	38.61	23.37
Q2 2014	36.49	14.72
Q3 2014	34.52	25.96
Q4 2014	36.03	37.40
Q1 2015	36.92	46.41

Period	Data sector	Voice services
2013	168.97	65.58
2014	145.66	101.44

Financial Ratios

	Current
Market Cap (M Riyal)	3,541.76
Enterprise Value (EV) (M)	3,397.28
Shares Outstanding ((M))	33.99
EPS ( Riyal) (TTM)	6.96
Book Value (BV) ( Riyal)	9.88
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	19.21
P/E (TTM)	17.19
Price/book	12.10
Return on Average Assets (%) (TTM)	21.4
Return on Average Equity (%) (TTM)	108.6

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Sign In

Search Result

Atheeb posts net loss of SAR 40.2 mln in Q1-2015

View other reports

Share Price

Etihad Atheeb Telecommunication Company (ATHEEB TELECOM)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million)

Revenue by Business Segment (Latest) 2015 Q1

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Sign In

×

Forgot password?

Atheeb posts net loss of SAR 40.2 mln in Q1-2015

View other reports

Share Price

Etihad Atheeb Telecommunication Company (ATHEEB TELECOM)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million) Q1 2015

Revenue by Business Segment (Latest) 2015 Q1

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments (Million)