Mouwasat’s net profit rose 22% in H1

31/07/2017 Argaam Exclusive

View other reports

Share Price

Mouwasat Medical Services Co. (MOUWASAT)

 

Mouwasat Medical Services Co. reported a net profit of SAR 161.5 million for the first half of 2017, a 22.2 percent rise year-on-year (YoY), due to an increase in revenue as a result of growth from the Riyadh branch and expansion in sub-specialty clinics operations, in addition to effective utilization of resources.



Financials (M)

Item 6m 2016 6m 2017 Change‬
Revenues 603.80 716.21 18.6 %
Gross Income 283.26 336.89 18.9 %
Operating Income 147.35 177.34 20.4 %
Net Income 132.17 161.46 22.2 %
Average Shares 200.00 200.00 -
EPS (Riyals) 0.66 0.81 22.2 %

Q2 net profit increased 19.8 percent YoY to SAR 76.3 million, on higher revenue from Riyadh branch and effective utilization of resources.

 

However, second-quarter net profit dropped 10.34 percent quarter-on-quarter due to a 2.7 percent decrease in revenue, on account of summer vacations, Ramadan and Eid holidays falling in Q2.



Current Quarter Comparison (M)

Compared With The
Item Q2 2016 Q2 2017 Change‬
Revenues 300.21 353.24 17.7 %
Gross Income 139.76 163.53 17.0 %
Operating Income 71.70 84.18 17.4 %
Net Income 63.70 76.34 19.8 %
Average Shares 200.00 200.00 -
EPS (Riyals) 0.32 0.38 19.8 %


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2008 113.83 - 52.37 - 25.90 - 0.13
Q2 2008 118.48 - 53.79 - 26.63 - 0.13
Q3 2008 104.92 - 47.23 - 20.47 - 0.10
Q4 2008 117.32 - 47.51 - 24.07 - 0.12
Q1 2009 124.60 9.5 % 56.25 7.4 % 26.55 2.5 % 0.13
Q2 2009 140.62 18.7 % 67.77 26.0 % 34.03 27.8 % 0.17
Q3 2009 115.21 9.8 % 54.05 14.4 % 21.88 6.9 % 0.11
Q4 2009 137.16 16.9 % 49.94 5.1 % 24.58 2.1 % 0.12
Q1 2010 143.79 15.4 % 68.04 21.0 % 32.37 21.9 % 0.16
Q2 2010 148.78 5.8 % 71.36 5.3 % 34.77 2.2 % 0.17
Q3 2010 134.72 16.9 % 63.30 17.1 % 23.14 5.8 % 0.12
Q4 2010 160.20 16.8 % 74.36 48.9 % 28.28 15.1 % 0.14
Q1 2011 166.82 16.0 % 84.05 23.5 % 39.14 20.9 % 0.20
Q2 2011 164.93 10.9 % 76.76 7.6 % 40.49 16.4 % 0.20
Q3 2011 156.92 16.5 % 74.10 17.1 % 33.71 45.7 % 0.17
Q4 2011 189.77 18.5 % 89.09 19.8 % 34.72 22.8 % 0.17
Q1 2012 195.57 17.2 % 94.32 12.2 % 46.34 18.4 % 0.23
Q2 2012 200.62 21.6 % 93.28 21.5 % 47.26 16.7 % 0.24
Q3 2012 187.28 19.3 % 84.01 13.4 % 35.44 5.1 % 0.18
Q4 2012 213.04 12.3 % 101.10 13.5 % 42.56 22.6 % 0.21
Q1 2013 219.23 12.1 % 110.39 17.0 % 52.52 13.3 % 0.26
Q2 2013 228.74 14.0 % 116.90 25.3 % 54.16 14.6 % 0.27
Q3 2013 211.63 13.0 % 104.34 24.2 % 44.11 24.5 % 0.22
Q4 2013 242.64 13.9 % 124.17 22.8 % 50.42 18.4 % 0.25
Q1 2014 243.54 11.1 % 124.18 12.5 % 57.94 10.3 % 0.29
Q2 2014 244.25 6.8 % 124.14 6.2 % 59.44 9.8 % 0.30
Q3 2014 230.47 8.9 % 113.02 8.3 % 71.99 63.2 % 0.36
Q4 2014 247.18 1.9 % 117.49 (5.4 %) 50.75 0.7 % 0.25
Q1 2015 253.41 4.1 % 118.63 (4.5 %) 55.93 (3.5 %) 0.28
Q2 2015 255.10 4.4 % 115.78 (6.7 %) 56.09 (5.6 %) 0.28
Q3 2015 231.63 0.5 % 98.68 (12.7 %) 42.99 (40.3 %) 0.21
Q4 2015 259.94 5.2 % 113.72 (3.2 %) 53.80 6.0 % 0.27
Q1 2016 303.59 19.8 % 143.50 21.0 % 68.47 22.4 % 0.34
Q2 2016 300.21 17.7 % 139.76 20.7 % 63.70 13.6 % 0.32
Q3 2016 280.24 21.0 % 124.29 26.0 % 49.36 14.8 % 0.25
Q4 2016 359.19 38.2 % 168.91 48.5 % 75.65 40.6 % 0.38
Q1 2017 362.97 19.6 % 173.37 20.8 % 85.12 24.3 % 0.43
Q2 2017 353.24 17.7 % 163.53 17.0 % 76.34 19.8 % 0.38

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 44.20 % 30.76 % 21.36 %
Q1 2009 44.01 % 30.89 % 21.00 %
Q2 2009 44.88 % 32.07 % 21.57 %
Q3 2009 45.32 % 32.67 % 21.40 %
Q4 2009 44.05 % 30.06 % 20.68 %
Q1 2010 44.67 % 30.72 % 21.03 %
Q2 2010 44.66 % 30.02 % 20.85 %
Q3 2010 44.76 % 28.94 % 20.35 %
Q4 2010 47.16 % 30.15 % 20.18 %
Q1 2011 48.00 % 29.97 % 20.53 %
Q2 2011 47.63 % 29.54 % 20.91 %
Q3 2011 47.66 % 30.31 % 21.83 %
Q4 2011 47.76 % 30.40 % 21.82 %
Q1 2012 47.27 % 30.32 % 21.95 %
Q2 2012 47.22 % 30.30 % 21.81 %
Q3 2012 46.65 % 28.88 % 21.18 %
Q4 2012 46.79 % 28.28 % 21.54 %
Q1 2013 47.40 % 28.13 % 21.68 %
Q2 2013 48.62 % 28.20 % 21.77 %
Q3 2013 49.59 % 28.72 % 22.16 %
Q4 2013 50.52 % 29.11 % 22.30 %
Q1 2014 50.68 % 28.86 % 22.30 %
Q2 2014 50.62 % 28.77 % 22.49 %
Q3 2014 50.53 % 28.82 % 22.70 %
Q4 2014 49.60 % 28.54 % 22.40 %
Q1 2015 48.53 % 28.38 % 21.96 %
Q2 2015 47.14 % 28.23 % 21.38 %
Q3 2015 45.64 % 28.05 % 20.62 %
Q4 2015 44.68 % 28.92 % 20.88 %
Q1 2016 44.91 % 29.32 % 21.08 %
Q2 2016 45.25 % 29.52 % 20.90 %
Q3 2016 45.57 % 29.40 % 20.57 %
Q4 2016 46.37 % 29.27 % 20.69 %
Q1 2017 46.55 % 29.66 % 21.02 %
Q2 2017 46.48 % 29.75 % 21.13 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2008 200.00 - - 1.90
Q2 2008 200.00 - - 1.92
Q3 2008 200.00 - - 2.02
Q4 2008 200.00 0.49 0.49 2.05
Q1 2009 200.00 0.49 0.49 2.18
Q2 2009 200.00 0.53 0.53 2.27
Q3 2009 200.00 0.53 0.53 2.28
Q4 2009 200.00 0.54 0.54 2.40
Q1 2010 200.00 0.56 0.56 2.56
Q2 2010 200.00 0.57 0.57 2.61
Q3 2010 200.00 0.57 0.57 2.72
Q4 2010 200.00 0.59 0.59 2.86
Q1 2011 200.00 0.63 0.63 3.06
Q2 2011 200.00 0.66 0.66 3.01
Q3 2011 200.00 0.71 0.71 3.18
Q4 2011 200.00 0.74 0.74 3.34
Q1 2012 200.00 0.78 0.78 3.57
Q2 2012 200.00 0.81 0.81 3.44
Q3 2012 200.00 0.82 0.82 3.61
Q4 2012 200.00 0.86 0.86 3.82
Q1 2013 200.00 0.89 0.89 4.08
Q2 2013 200.00 0.92 0.92 3.98
Q3 2013 200.00 0.97 0.97 4.20
Q4 2013 200.00 1.01 1.01 4.44
Q1 2014 200.00 1.03 1.03 4.73
Q2 2014 200.00 1.06 1.06 4.53
Q3 2014 200.00 1.20 1.09 4.89
Q4 2014 200.00 1.20 1.08 5.14
Q1 2015 200.00 1.19 1.07 5.42
Q2 2015 200.00 1.17 1.05 5.20
Q3 2015 200.00 1.03 1.02 5.41
Q4 2015 200.00 1.04 1.04 5.67
Q1 2016 200.00 1.11 1.11 5.96
Q2 2016 200.00 1.14 1.14 5.84
Q3 2016 200.00 1.18 1.18 6.09
Q4 2016 200.00 1.29 1.29 6.38
Q1 2017 200.00 1.37 1.37 6.81
Q2 2017 200.00 1.43 1.43 6.57

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 14.20 14.20 3.31
Q4 2009 14.31 14.31 3.19
Q1 2010 13.68 13.68 3.02
Q2 2010 14.64 14.64 3.19
Q3 2010 14.75 14.75 3.11
Q4 2010 15.18 15.18 3.15
Q1 2011 13.52 13.52 2.77
Q2 2011 16.08 16.08 3.50
Q3 2011 13.29 13.29 2.96
Q4 2011 15.92 15.92 3.53
Q1 2012 16.83 16.83 3.66
Q2 2012 13.89 13.89 3.27
Q3 2012 15.57 15.57 3.53
Q4 2012 15.66 15.66 3.52
Q1 2013 18.00 18.00 3.92
Q2 2013 18.62 18.62 4.32
Q3 2013 21.21 21.21 4.88
Q4 2013 22.86 22.86 5.18
Q1 2014 21.78 21.78 4.75
Q2 2014 24.19 24.19 5.66
Q3 2014 26.21 28.82 6.43
Q4 2014 25.71 28.55 6.01
Q1 2015 27.98 31.11 6.15
Q2 2015 30.38 33.83 6.86
Q3 2015 29.89 30.21 5.68
Q4 2015 29.17 29.17 5.37
Q1 2016 25.75 25.75 4.78
Q2 2016 28.12 28.12 5.51
Q3 2016 25.07 25.07 4.84
Q4 2016 28.74 28.74 5.79
Q1 2017 26.02 26.02 5.23
Q2 2017 27.61 27.61 6.02

Business Segments (Million)

Compared With The
Period Medical Services Pharmaceutical Products Administration Fees
Q1 2008 86.60 26.81 0.43
Q2 2008 91.71 26.38 0.40
Q3 2008 84.21 20.23 0.47
Q4 2008 84.07 31.65 1.61
Q1 2009 94.61 29.63 0.36
Q2 2009 105.22 28.44 6.97
Q3 2009 92.73 26.15 (3.67)
Q4 2009 103.72 33.04 0.40
Q1 2010 109.41 32.47 1.92
Q2 2010 114.73 34.05 -
Q3 2010 102.85 31.87 -
Q4 2010 118.91 41.29 -
Q1 2011 129.63 37.19 -
Q2 2011 128.04 36.89 -
Q3 2011 123.09 33.84 -
Q4 2011 149.24 40.52 -
Q1 2012 155.38 40.19 -
Q2 2012 159.24 41.38 -
Q3 2012 149.51 37.77 -
Q4 2012 168.11 44.93 -
Q1 2013 177.18 42.05 -
Q2 2013 186.71 42.02 -
Q3 2013 172.61 39.02 -
Q4 2013 182.05 45.21 -
Q1 2014 196.67 46.87 -
Q2 2014 198.14 46.10 -
Q3 2014 186.70 43.78 -
Q4 2014 137.05 48.48 -
Q1 2015 201.34 52.07 -
Q2 2015 205.21 49.89 -
Q3 2015 189.98 41.65 -
Q4 2015 213.59 46.36 -
Q1 2016 251.45 52.14 -
Q2 2016 250.70 49.51 -
Q3 2016 235.92 44.32 -
Q4 2016 306.32 52.87 -
Q1 2017 310.82 52.15 -
Q2 2017 301.62 51.62 -

Analysts Estimates (Million)

Item Q2 2017 (e) Q2 2017 (a) Change‬
Average 73.70 76.34 3.58 %

Estimates vs Actual (Million)

Item Q2 2017 (e) Q2 2017 (a) Change
OSOOL AND BAKHEET 77.30 76.34 (1.2) %
HSBC 75.00 76.34 1.8 %
Arbah Capital 75.00 76.34 1.8 %
SNB Capital 74.00 76.34 3.2 %
Hermes 74.00 76.34 3.2 %
Sico 73.00 76.34 4.6 %
Albilad Capital 73.00 76.34 4.6 %
Al Rajhi Capital 72.00 76.34 6.0 %
AlJazira Capital 70.00 76.34 9.1 %

Current
Market Cap (M Riyal) 24,440.00
Enterprise Value (EV) (M) 25,206.83
Shares Outstanding ((M)) 200.00
EPS ( Riyal) (TTM) 3.30
Book Value (BV) ( Riyal) 17.24
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 37.08
P/E (TTM) 37.08
Price/book 7.09
Return on Average Assets (%) (TTM) 13.5
Return on Average Equity (%) (TTM) 20.2

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.