Saudi Marketing Co.'s (Farm Superstores) net profit after zakat and tax plummeted 92.9 percent year-on-year (YoY) to SAR 3.5 million in the first nine months of 2018, on lower revenue and higher discounts.
In addition, increased selling, general and administrative expenses (SG&A) and depreciation costs also weighed on the nine-month figures.
| Item | 9m 2017 | 9m 2018 | Change |
|---|---|---|---|
| Revenues | 1,427.38 | 1,158.01 | (18.9 %) |
| Gross Income | 370.22 | 318.50 | (14.0 %) |
| Operating Income | 60.03 | (2.93) | (104.9 %) |
| Net Income | 50.08 | 5.95 | (88.1 %) |
| Average Shares | 45.00 | 45.00 | - |
| EPS (Riyals) | 1.11 | 0.13 | (88.1 %) |
In Q3 2018, the company's net profit after zakat and tax tumbled 55 percent YoY to SAR 3.2 million due to higher SG&A. The company also incurred net non-operating costs of SAR 4.6 million in the current quarter, compared to SAR 3.2 million in Q3 2017.
Meanwhile, Farm Superstores turned profitable in Q3 2018, compared to a net loss of SAR 11.9 million in the previous quarter, thanks to improved profit margins.
| Item | Q3 2017 | Q3 2018 | Change |
|---|---|---|---|
| Revenues | 419.50 | 382.67 | (8.8 %) |
| Gross Income | 114.68 | 111.73 | (2.6 %) |
| Operating Income | 10.37 | 1.87 | (82.0 %) |
| Net Income | 7.21 | 3.54 | (50.9 %) |
| Average Shares | 45.00 | 45.00 | - |
| EPS (Riyals) | 0.16 | 0.08 | (50.9 %) |
| Item | Q2 2018 | Q3 2018 | Change |
|---|---|---|---|
| Revenues | 400.89 | 382.67 | (4.5 %) |
| Gross Income | 93.72 | 111.73 | 19.2 % |
| Operating Income | (15.93) | 1.87 | 111.7 % |
| Net Income | (11.27) | 3.54 | 131.4 % |
| Average Shares | 45.00 | 45.00 | - |
| EPS (Riyals) | (0.25) | 0.08 | 131.4 % |
| Period | Revenues | Change | Gross Income | Change | Net Income | Change | EPS(Riyal) |
|---|---|---|---|---|---|---|---|
| Q1 2009 | - | - | - | - | - | - | - |
| Q2 2009 | - | - | - | - | - | - | - |
| Q3 2009 | - | - | - | - | - | - | - |
| Q4 2009 | - | - | - | - | - | - | - |
| 2009 | 899.12 | - | 195.73 | - | 45.31 | - | 1.01 |
| Q1 2010 | - | - | - | - | - | - | - |
| Q2 2010 | - | - | - | - | - | - | - |
| Q3 2010 | - | - | - | - | - | - | - |
| Q4 2010 | - | - | - | - | - | - | - |
| 2010 | 1,025.78 | 14.1 % | 204.37 | 4.4 % | 56.10 | 23.8 % | 1.25 |
| Q1 2011 | - | - | - | - | - | - | - |
| Q2 2011 | 303.99 | - | 62.21 | - | 17.35 | - | 0.39 |
| Q3 2011 | 330.91 | - | 68.92 | - | 14.92 | - | 0.33 |
| Q4 2011 | 350.17 | - | 50.81 | - | 19.48 | - | 0.43 |
| 2011 | 1,253.14 | 22.2 % | 235.73 | 15.3 % | 66.57 | 18.7 % | 1.48 |
| Q1 2012 | 342.36 | - | 64.04 | - | 18.86 | - | 0.42 |
| Q2 2012 | 350.01 | 15.1 % | 78.29 | 25.8 % | 18.76 | 8.1 % | 0.42 |
| Q3 2012 | 384.15 | 16.1 % | 84.23 | 22.2 % | 23.52 | 57.7 % | 0.52 |
| Q4 2012 | 419.14 | 19.7 % | 72.64 | 43.0 % | 17.63 | (9.5 %) | 0.39 |
| 2012 | 1,495.67 | 19.4 % | 299.19 | 26.9 % | 78.76 | 18.3 % | 1.75 |
| Q1 2013 | 391.22 | 14.3 % | 87.02 | 35.9 % | 24.68 | 30.9 % | 0.55 |
| Q2 2013 | 397.65 | 13.6 % | 89.20 | 13.9 % | 21.38 | 14.0 % | 0.48 |
| Q3 2013 | 413.71 | 7.7 % | 89.95 | 6.8 % | 22.21 | (5.6 %) | 0.49 |
| Q4 2013 | 423.76 | 1.1 % | 87.89 | 21.0 % | 26.87 | 52.4 % | 0.60 |
| 2013 | 1,626.34 | 8.7 % | 354.06 | 18.3 % | 95.15 | 20.8 % | 2.11 |
| Q1 2014 | 405.04 | 3.5 % | 93.24 | 7.2 % | 27.54 | 11.6 % | 0.61 |
| Q2 2014 | 475.21 | 19.5 % | 103.31 | 15.8 % | 29.13 | 36.2 % | 0.65 |
| Q3 2014 | 409.88 | (0.9 %) | 103.87 | 15.5 % | 24.70 | 11.2 % | 0.55 |
| Q4 2014 | 450.89 | 6.4 % | 102.85 | 17.0 % | 23.11 | (14.0 %) | 0.51 |
| 2014 | 1,740.72 | 7.0 % | 402.98 | 13.8 % | 104.48 | 9.8 % | 2.32 |
| Q1 2015 | 455.49 | 12.5 % | 104.58 | 12.2 % | 29.08 | 5.6 % | 0.65 |
| Q2 2015 | 513.81 | 8.1 % | 123.00 | 19.1 % | 32.83 | 12.7 % | 0.73 |
| Q3 2015 | 448.70 | 9.5 % | 120.48 | 16.0 % | 28.95 | 17.2 % | 0.64 |
| Q4 2015 | 474.32 | 5.2 % | 108.13 | 5.1 % | 16.28 | (29.5 %) | 0.36 |
| 2015 | 1,892.32 | 8.7 % | 456.19 | 13.2 % | 107.15 | 2.6 % | 2.38 |
| Q1 2016 | 482.23 | 5.9 % | 112.15 | 7.2 % | 25.45 | (12.5 %) | 0.57 |
| Q2 2016 | 524.82 | 2.1 % | 130.10 | 5.8 % | 27.17 | (17.2 %) | 0.60 |
| Q3 2016 | 433.06 | (3.5 %) | 120.16 | (0.3 %) | 23.19 | (19.9 %) | 0.52 |
| Q4 2016 | 490.53 | 3.4 % | 102.79 | (4.9 %) | 16.84 | 3.4 % | 0.37 |
| 2016 | 1,676.99 | (11.4 %) | 493.08 | 8.1 % | 91.62 | (14.5 %) | 2.04 |
| Q1 2017 | 491.47 | 1.9 % | 127.34 | 13.5 % | 22.53 | (11.5 %) | 0.50 |
| Q2 2017 | 516.42 | (1.6 %) | 127.70 | (1.8 %) | 20.35 | (25.1 %) | 0.45 |
| Q3 2017 | 419.50 | (3.1 %) | 114.68 | (4.6 %) | 7.21 | (68.9 %) | 0.16 |
| Q4 2017 | 178.50 | (63.6 %) | 72.65 | (29.3 %) | (43.36) | (357.4 %) | (0.96) |
| 2017 | 1,605.88 | (4.2 %) | 442.87 | (10.2 %) | 6.73 | (92.7 %) | 0.15 |
| Q1 2018 | 374.45 | (23.8 %) | 113.05 | (11.2 %) | 13.68 | (39.3 %) | 0.30 |
| Q2 2018 | 400.89 | (22.4 %) | 93.72 | (26.6 %) | (11.27) | (155.4 %) | (0.25) |
| Q3 2018 | 382.67 | (8.8 %) | 111.73 | (2.6 %) | 3.54 | (50.9 %) | 0.08 |
| Period | Revenues | Change | Gross Income | Change | Net Income | Change | EPS(Riyal) |
|---|---|---|---|---|---|---|---|
| 2008 | - | - | - | - | - | - | - |
| 2009 | 899.12 | - | 195.73 | - | 45.31 | - | 1.01 |
| 2010 | 1,025.78 | 14.1 % | 204.37 | 4.4 % | 56.10 | 23.8 % | 1.25 |
| 2011 | 1,253.14 | 22.2 % | 235.73 | 15.3 % | 66.57 | 18.7 % | 1.48 |
| 2012 | 1,495.67 | 19.4 % | 299.19 | 26.9 % | 78.76 | 18.3 % | 1.75 |
| 2013 | 1,626.34 | 8.7 % | 354.06 | 18.3 % | 95.15 | 20.8 % | 2.11 |
| 2014 | 1,740.72 | 7.0 % | 402.98 | 13.8 % | 104.48 | 9.8 % | 2.32 |
| 2015 | 1,892.32 | 8.7 % | 456.19 | 13.2 % | 107.15 | 2.6 % | 2.38 |
| 2016 | 1,676.99 | (11.4 %) | 493.08 | 8.1 % | 91.62 | (14.5 %) | 2.04 |
| 2017 | 1,605.88 | (4.2 %) | 442.87 | (10.2 %) | 6.73 | (92.7 %) | 0.15 |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2009 | - | - | - |
| Q2 2009 | - | - | - |
| Q3 2009 | - | - | - |
| Q4 2009 | - | - | - |
| 2009 | 21.77 % | 7.23 % | 5.04 % |
| Q1 2010 | - | - | - |
| Q2 2010 | - | - | - |
| Q3 2010 | - | - | - |
| Q4 2010 | - | - | - |
| 2010 | 19.92 % | 7.73 % | 5.47 % |
| Q1 2011 | - | - | - |
| Q2 2011 | - | - | - |
| Q3 2011 | - | - | - |
| Q4 2011 | - | - | - |
| 2011 | 18.81 % | 6.93 % | 5.31 % |
| Q1 2012 | 18.53 % | 6.38 % | 5.32 % |
| Q2 2012 | 19.08 % | 6.99 % | 5.24 % |
| Q3 2012 | 19.44 % | 7.31 % | 5.65 % |
| Q4 2012 | 20.00 % | 6.66 % | 5.27 % |
| 2012 | 20.00 % | 6.66 % | 5.27 % |
| Q1 2013 | 20.86 % | 6.92 % | 5.48 % |
| Q2 2013 | 20.92 % | 6.91 % | 5.48 % |
| Q3 2013 | 20.89 % | 6.70 % | 5.30 % |
| Q4 2013 | 21.77 % | 7.62 % | 5.85 % |
| 2013 | 21.77 % | 7.62 % | 5.85 % |
| Q1 2014 | 21.97 % | 7.70 % | 5.98 % |
| Q2 2014 | 21.80 % | 7.85 % | 6.16 % |
| Q3 2014 | 22.66 % | 8.26 % | 6.32 % |
| Q4 2014 | 23.16 % | 8.27 % | 6.00 % |
| 2014 | 23.15 % | 8.27 % | 6.00 % |
| Q1 2015 | 23.14 % | 8.40 % | 5.92 % |
| Q2 2015 | 23.73 % | 8.60 % | 6.00 % |
| Q3 2015 | 24.13 % | 9.07 % | 6.29 % |
| Q4 2015 | 24.11 % | 8.39 % | 5.81 % |
| 2015 | 24.11 % | 8.39 % | 5.81 % |
| Q1 2016 | 24.17 % | 8.14 % | 5.54 % |
| Q2 2016 | 24.40 % | 7.86 % | 5.21 % |
| Q3 2016 | 24.58 % | 7.47 % | 4.76 % |
| Q4 2016 | 24.10 % | 7.68 % | 4.80 % |
| 2016 | 29.40 % | 8.78 % | 5.46 % |
| Q1 2017 | 24.76 % | 7.56 % | 4.63 % |
| Q2 2017 | 24.75 % | 7.44 % | 4.29 % |
| Q3 2017 | 24.64 % | 6.76 % | 3.49 % |
| Q4 2017 | 27.55 % | 9.61 % | 2.98 % |
| 2017 | 27.58 % | 9.61 % | 2.98 % |
| Q1 2018 | 28.75 % | 9.43 % | 2.62 % |
| Q2 2018 | 28.70 % | 7.25 % | 0.54 % |
| Q3 2018 | 29.27 % | 6.81 % | 0.28 % |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| 2008 | - | - | - |
| 2009 | 21.77 % | 7.23 % | 5.04 % |
| 2010 | 19.92 % | 7.73 % | 5.47 % |
| 2011 | 18.81 % | 6.93 % | 5.31 % |
| 2012 | 20.00 % | 6.66 % | 5.27 % |
| 2013 | 21.77 % | 7.62 % | 5.85 % |
| 2014 | 23.15 % | 8.27 % | 6.00 % |
| 2015 | 24.11 % | 8.39 % | 5.81 % |
| 2016 | 29.40 % | 8.78 % | 5.46 % |
| 2017 | 27.58 % | 9.61 % | 2.98 % |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2009 | - | - | - |
| Q2 2009 | - | - | - |
| Q3 2009 | - | - | - |
| Q4 2009 | - | - | - |
| Q1 2010 | - | - | - |
| Q2 2010 | - | - | - |
| Q3 2010 | - | - | - |
| Q4 2010 | - | - | - |
| Q1 2011 | - | - | - |
| Q2 2011 | 20.46 % | - | 5.71 % |
| Q3 2011 | 20.83 % | 6.32 % | 4.51 % |
| Q4 2011 | 14.51 % | 6.71 % | 5.56 % |
| Q1 2012 | 18.70 % | 7.61 % | 5.51 % |
| Q2 2012 | 22.37 % | 7.29 % | 5.36 % |
| Q3 2012 | 21.93 % | 7.62 % | 6.12 % |
| Q4 2012 | 17.33 % | 4.48 % | 4.21 % |
| Q1 2013 | 22.24 % | 8.51 % | 6.31 % |
| Q2 2013 | 22.43 % | 7.20 % | 5.38 % |
| Q3 2013 | 21.74 % | 6.74 % | 5.37 % |
| Q4 2013 | 20.74 % | 8.04 % | 6.34 % |
| Q1 2014 | 23.02 % | 8.82 % | 6.80 % |
| Q2 2014 | 21.74 % | 7.82 % | 6.13 % |
| Q3 2014 | 25.34 % | 8.45 % | 6.03 % |
| Q4 2014 | 22.81 % | 8.08 % | 5.12 % |
| Q1 2015 | 22.96 % | 9.26 % | 6.38 % |
| Q2 2015 | 23.94 % | 8.61 % | 6.39 % |
| Q3 2015 | 26.85 % | 10.39 % | 7.27 % |
| Q4 2015 | 22.80 % | 5.41 % | 3.24 % |
| Q1 2016 | 23.26 % | 8.22 % | 5.28 % |
| Q2 2016 | 24.79 % | 7.59 % | 5.18 % |
| Q3 2016 | 27.75 % | 8.73 % | 5.35 % |
| Q4 2016 | 20.96 % | 6.32 % | 3.43 % |
| Q1 2017 | 25.91 % | 7.74 % | 4.58 % |
| Q2 2017 | 24.73 % | 7.14 % | 3.94 % |
| Q3 2017 | 27.34 % | 5.66 % | 1.72 % |
| Q4 2017 | 40.70 % | 31.23 % | (1.24 %) |
| Q1 2018 | 30.19 % | 6.43 % | 3.65 % |
| Q2 2018 | 23.38 % | (1.01 %) | (2.81 %) |
| Q3 2018 | 29.20 % | 3.99 % | 0.92 % |
| Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| Q1 2009 | - | - | - | - |
| Q2 2009 | - | - | - | - |
| Q3 2009 | - | - | - | - |
| Q4 2009 | - | - | - | - |
| Q1 2010 | - | - | - | - |
| Q2 2010 | - | - | - | - |
| Q3 2010 | - | - | - | - |
| Q4 2010 | - | - | - | - |
| Q1 2011 | - | - | - | - |
| Q2 2011 | 45.00 | - | - | 7.10 |
| Q3 2011 | 45.00 | - | - | 7.60 |
| Q4 2011 | 45.00 | - | - | 7.73 |
| Q1 2012 | 45.00 | 1.57 | 1.57 | 8.15 |
| Q2 2012 | 45.00 | 1.60 | 1.60 | 8.56 |
| Q3 2012 | 45.00 | 1.79 | 1.79 | 9.09 |
| Q4 2012 | 45.00 | 1.75 | 1.75 | 9.20 |
| Q1 2013 | 45.00 | 1.88 | 1.88 | 8.43 |
| Q2 2013 | 45.00 | 1.94 | 1.94 | 8.90 |
| Q3 2013 | 45.00 | 1.91 | 1.91 | 9.40 |
| Q4 2013 | 45.00 | 2.11 | 2.11 | 8.72 |
| Q1 2014 | 45.00 | 2.18 | 2.18 | 9.33 |
| Q2 2014 | 45.00 | 2.35 | 2.35 | 9.97 |
| Q3 2014 | 45.00 | 2.41 | 2.41 | 10.52 |
| Q4 2014 | 45.00 | 2.32 | 2.32 | 11.04 |
| Q1 2015 | 45.00 | 2.36 | 2.36 | 11.68 |
| Q2 2015 | 45.00 | 2.44 | 2.44 | 11.25 |
| Q3 2015 | 45.00 | 2.53 | 2.61 | 11.89 |
| Q4 2015 | 45.00 | 2.38 | 2.44 | 12.22 |
| Q1 2016 | 45.00 | 2.30 | 2.36 | 12.63 |
| Q2 2016 | 45.00 | 2.17 | 2.24 | 13.24 |
| Q3 2016 | 45.00 | 2.05 | 2.03 | 13.75 |
| Q4 2016 | 45.00 | 2.06 | 2.06 | 14.09 |
| Q1 2017 | 45.00 | 1.99 | 1.99 | 14.59 |
| Q2 2017 | 45.00 | 1.84 | 1.84 | 14.04 |
| Q3 2017 | 45.00 | 1.49 | 1.49 | 14.20 |
| Q4 2017 | 45.00 | 0.15 | 1.06 | 13.19 |
| Q1 2018 | 45.00 | (0.05) | 0.87 | 14.68 |
| Q2 2018 | 45.00 | (0.75) | 0.16 | 13.67 |
| Q3 2018 | 45.00 | (0.83) | 0.08 | 13.74 |
| Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| 2008 | - | - | - | - |
| 2009 | 45.00 | 1.01 | 1.01 | 5.55 |
| 2010 | 45.00 | 1.25 | 1.25 | 6.38 |
| 2011 | 45.00 | 1.48 | 1.48 | 7.73 |
| 2012 | 45.00 | 1.75 | 1.75 | 9.20 |
| 2013 | 45.00 | 2.11 | 2.11 | 8.72 |
| 2014 | 45.00 | 2.32 | 2.32 | 11.04 |
| 2015 | 45.00 | 2.38 | 2.44 | 12.22 |
| 2016 | 45.00 | 2.04 | 2.04 | 14.09 |
| 2017 | 45.00 | 0.15 | 1.06 | 13.19 |
| Period | P/E | Adjusted P/E | Price/book |
|---|---|---|---|
| Q1 2009 | - | - | - |
| Q2 2009 | - | - | - |
| Q3 2009 | - | - | - |
| Q4 2009 | - | - | - |
| Q1 2010 | - | - | - |
| Q2 2010 | - | - | - |
| Q3 2010 | - | - | - |
| Q4 2010 | - | - | - |
| Q1 2011 | - | - | - |
| Q2 2011 | - | - | - |
| Q3 2011 | - | - | - |
| Q4 2011 | - | - | - |
| Q1 2012 | - | - | - |
| Q2 2012 | - | - | - |
| Q3 2012 | - | - | - |
| Q4 2012 | - | - | - |
| Q1 2013 | - | - | - |
| Q2 2013 | - | - | - |
| Q3 2013 | - | - | - |
| Q4 2013 | - | - | - |
| Q1 2014 | 22.00 | 22.00 | 5.14 |
| Q2 2014 | 27.20 | 27.20 | 6.41 |
| Q3 2014 | 30.58 | 30.58 | 6.99 |
| Q4 2014 | 27.42 | 27.42 | 5.77 |
| Q1 2015 | 24.69 | 24.69 | 4.98 |
| Q2 2015 | 24.25 | 24.25 | 5.26 |
| Q3 2015 | 20.03 | 19.40 | 4.27 |
| Q4 2015 | 20.10 | 19.60 | 3.92 |
| Q1 2016 | 16.72 | 16.29 | 3.04 |
| Q2 2016 | 19.46 | 18.92 | 3.20 |
| Q3 2016 | 10.94 | 11.05 | 1.63 |
| Q4 2016 | 15.51 | 15.51 | 2.27 |
| Q1 2017 | 15.43 | 15.43 | 2.11 |
| Q2 2017 | 15.44 | 15.44 | 2.03 |
| Q3 2017 | 18.19 | 18.19 | 1.90 |
| Q4 2017 | More than 50 | 22.04 | 1.78 |
| Q1 2018 | NEG | 26.44 | 1.56 |
| Q2 2018 | NEG | More than 50 | 1.59 |
| Q3 2018 | NEG | More than 50 | 1.26 |
| Period | P/E | Adjusted P/E | Price/book |
|---|---|---|---|
| 2008 | - | - | - |
| 2009 | - | - | - |
| 2010 | - | - | - |
| 2011 | - | - | - |
| 2012 | - | - | - |
| 2013 | - | - | - |
| 2014 | 27.42 | 27.42 | 5.77 |
| 2015 | 20.10 | 19.60 | 3.92 |
| 2016 | 15.68 | 15.68 | 2.27 |
| 2017 | More than 50 | 22.04 | 1.78 |
Q3 2018
2018
| Period | Retail sector | Home appliances | Hospitality and Leisure |
|---|---|---|---|
| Q1 2018 | 361.66 | 2.60 | 10.19 |
| Q2 2018 | 386.56 | 3.26 | 11.07 |
| Q3 2018 | 369.39 | 2.56 | 10.71 |
| Period | Retail sector | Home appliances | Hospitality and Leisure |
|---|---|---|---|
| 2017 | 1,547.30 | 14.03 | 44.55 |
| Current | |
| Market Cap (M Riyal) | 1,000.80 |
| Enterprise Value (EV) (M) | 1,538.71 |
| Shares Outstanding ((M)) | 45.00 |
| EPS ( Riyal) (TTM) | 0.47 |
| Book Value (BV) ( Riyal) | 14.84 |
| Par Value ( Riyal) | 10.00 |
| Adjusted P/E (Last12) | 43.15 |
| P/E (TTM) | 47.22 |
| Price/book | 1.50 |
| Return on Average Assets (%) (TTM) | 0.9 |
| Return on Average Equity (%) (TTM) | 3.2 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}