Zahrat Al Waha’s net profit halves in 9M 2018

29/10/2018 Argaam Exclusive

View other reports

Share Price

40.75
(0.80) (1.93 %)

Zahrat Al Waha for Trading Co. (OASIS)

Nomu-listed Zahrat Al Waha for Trading Co. reported a net profit after zakat and taxes of SAR 21.6 million for the first nine months of 2018, a 53.5 percent year-on-year (YoY) plunge due to higher cost of sales and an increase in the prices of raw material.

 

The firm also attributed the halved earnings to higher cost of employment and their due fees, an increase in the general and administrative (G&A) expenses and higher zakat.



Financials (M)

Item 9m 2017 9m 2018 Change‬
Revenues 334.79 380.01 13.5 %
Gross Income 67.39 44.59 (33.8 %)
Operating Income 55.50 33.76 (39.2 %)
Net Income 46.44 21.61 (53.5 %)
Average Shares 22.50 22.50 -
EPS (Riyals) 2.06 0.96 (53.5 %)

The company’s net profit in Q3 dropped 44.6 percent YoY to SAR 9.5 million on higher cost of sales driven by an increase in the prices of raw material, and higher finance charges.

 

Meanwhile, Q3 net profit rose 21.3 percent compared to the previous quarter due to higher sales value, stable cost of sales, lower selling and distribution expenses, lower  G&Aand lower zakat.



Current Quarter Comparison (M)

Compared With The
Item Q3 2017 Q3 2018 Change‬
Revenues 121.75 141.57 16.3 %
Gross Income 22.65 17.40 (23.2 %)
Operating Income 17.33 14.09 (18.7 %)
Net Income 17.17 9.52 (44.6 %)
Average Shares 22.50 22.50 -
EPS (Riyals) 0.76 0.42 (44.6 %)


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2009 - - - - - - -
Q2 2009 - - - - - - -
Q3 2009 - - - - - - -
Q4 2009 - - - - - - -
Q1 2010 - - - - - - -
Q2 2010 - - - - - - -
Q3 2010 - - - - - - -
Q4 2010 - - - - - - -
Q1 2011 - - - - - - -
Q2 2011 - - - - - - -
Q3 2011 - - - - - - -
Q4 2011 - - - - - - -
Q1 2012 - - - - - - -
Q2 2012 - - - - - - -
Q3 2012 - - - - - - -
Q4 2012 - - - - - - -
Q1 2013 - - - - - - -
Q2 2013 - - - - - - -
Q3 2013 - - - - - - -
Q4 2013 - - - - - - -
Q1 2014 - - - - - - -
Q2 2014 - - - - - - -
Q3 2014 - - - - - - -
Q4 2014 - - - - - - -
Q1 2015 - - - - - - -
Q2 2015 - - - - - - -
Q3 2015 - - - - - - -
Q4 2015 - - - - - - -
Q1 2016 - - - - - - -
Q2 2016 - - - - - - -
Q3 2016 89.69 - 22.80 - 16.60 - 0.74
Q4 2016 74.41 - 13.20 - 1.65 - 0.07
Q1 2017 84.28 - 18.85 - 12.06 - 0.54
Q2 2017 128.76 - 25.89 - 17.21 - 0.76
Q3 2017 121.75 35.8 % 22.65 (0.7 %) 17.17 3.5 % 0.76
Q4 2017 87.52 17.6 % 10.47 (20.7 %) 0.45 (72.8 %) 0.02
Q1 2018 97.77 16.0 % 10.70 (43.2 %) 4.25 (64.8 %) 0.19
Q2 2018 140.67 9.2 % 16.49 (36.3 %) 7.85 (54.4 %) 0.35
Q3 2018 141.57 16.3 % 17.40 (23.2 %) 9.52 (44.6 %) 0.42

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 - - -
Q4 2010 - - -
Q1 2011 - - -
Q2 2011 - - -
Q3 2011 - - -
Q4 2011 - - -
Q1 2012 - - -
Q2 2012 - - -
Q3 2012 - - -
Q4 2012 - - -
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 21.41 % 22.03 % 13.53 %
Q3 2017 19.69 % 21.09 % 12.61 %
Q4 2017 18.44 % 19.93 % 11.10 %
Q1 2018 16.00 % 17.58 % 8.97 %
Q2 2018 13.47 % 14.82 % 6.64 %
Q3 2018 11.78 % 13.57 % 4.72 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2009 - - - -
Q2 2009 - - - -
Q3 2009 - - - -
Q4 2009 - - - -
Q1 2010 - - - -
Q2 2010 - - - -
Q3 2010 - - - -
Q4 2010 - - - -
Q1 2011 - - - -
Q2 2011 - - - -
Q3 2011 - - - -
Q4 2011 - - - -
Q1 2012 - - - -
Q2 2012 - - - -
Q3 2012 - - - -
Q4 2012 - - - -
Q1 2013 - - - -
Q2 2013 - - - -
Q3 2013 - - - -
Q4 2013 - - - -
Q1 2014 - - - -
Q2 2014 - - - -
Q3 2014 - - - -
Q4 2014 - - - -
Q1 2015 - - - -
Q2 2015 - - - -
Q3 2015 - - - -
Q4 2015 - - - -
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 22.50 - - 6.25
Q4 2016 22.50 - - 6.32
Q1 2017 22.50 - - 6.86
Q2 2017 22.50 2.11 2.27 7.62
Q3 2017 22.50 2.14 2.29 8.39
Q4 2017 22.50 2.08 2.08 8.41
Q1 2018 22.50 1.74 1.74 7.93
Q2 2018 22.50 1.32 1.32 7.62
Q3 2018 22.50 0.98 0.98 8.04

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 - - -
Q4 2010 - - -
Q1 2011 - - -
Q2 2011 - - -
Q3 2011 - - -
Q4 2011 - - -
Q1 2012 - - -
Q2 2012 - - -
Q3 2012 - - -
Q4 2012 - - -
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 - - -
Q1 2015 - - -
Q2 2015 - - -
Q3 2015 - - -
Q4 2015 - - -
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 16.70 15.57 4.26
Q4 2017 15.79 15.79 3.91
Q1 2018 17.92 17.92 3.92
Q2 2018 20.95 20.95 3.63
Q3 2018 24.95 24.95 3.04

Business Segments (Million)

Compared With The
Period Flasks sector Plastic covers sector
Q4 2016 65.84 8.58
Q1 2017 75.83 8.45
Q2 2017 110.81 17.95
Q3 2017 100.76 20.99
Q4 2017 76.80 10.72
Q1 2018 83.88 13.89
Q2 2018 119.58 21.09
Q3 2018 120.92 20.65

Current
Market Cap (M Riyal) 916.88
Enterprise Value (EV) (M) 1,136.97
Shares Outstanding ((M)) 22.50
EPS ( Riyal) (TTM) 1.58
Book Value (BV) ( Riyal) 14.22
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 25.72
P/E (TTM) 25.72
Price/book 2.87
Return on Average Assets (%) (TTM) 6.0
Return on Average Equity (%) (TTM) 11.5

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.