Saudi Fransi bank’s 2014 net profit up 46% to SAR 3516 mln

12/01/2015 Argaam Exclusive

View other reports

Share Price

Banque Saudi Fransi
36.25
(0.50) (1.36 %)

Banque Saudi Fransi (BSFR)

More

 

Saudi Fransi Bank (SFB), Saudi Arabia's sixth-largest listed bank in terms of assets, reported 2014 net profit of SAR 3516 million, a 46 percent increase compared to last year, as shown below:



Financials (M)

Item 2013 2014 Change‬
Net Special Commission Income 3,363.30 3,816.98 13.5 %
Operating Income 5,052.53 5,786.04 14.5 %
Total Provisions (957.42) (320.93) 66.5 %
Net Income 2,405.58 3,516.34 46.2 %
Average Shares 1,205.36 1,205.36 -
EPS (Riyals) 2.00 2.92 46.2 %

 

A net profit of SAR 851.0 million was reported for Q4-2014 compared to SAR 926.0 million for Q3.

The bank attributed this increase compared to the last year to the increase of operating income and the decline of operating expenses.

 

The decline of Q4’s net profit compared to the previous quarter (Q3-2014) was attributed to the decline of operating income.



Current Quarter Comparison (M)

Compared With The
Item Q4 2013 Q4 2014 Change‬
Net Special Commission Income 863.96 970.45 12.3 %
Operating Income 1,280.78 1,419.88 10.9 %
Debt Provisions (552.98) (34.44) 93.8 %
Net Income 273.65 850.71 210.9 %
Average Shares 1,205.36 1,205.36 -
EPS (Riyals) 0.23 0.71 210.9 %

Balance Sheet (B)

Item 2013 2014 Change‬
Assets 170.06 188.78 11.0 %
Customer Deposits 131.60 145.28 10.4 %
Loan 111.31 116.54 4.7 %


Financial results (Million)

Period Net Special Commission Income Change Operating Income Change Debt Provisions Change Net Income Change EPS(Riyal)
Q1 2005 418.48 10.3 % 641.59 27.1 % (45.21) (96.8 %) 429.93 30.2 % 0.36
Q2 2005 419.22 3.4 % 786.48 32.5 % (35.33) (1,134.0 %) 574.32 33.2 % 0.48
Q3 2005 436.96 9.8 % 809.55 38.9 % (23.31) (4.0 %) 603.43 50.6 % 0.50
Q4 2005 431.11 5.9 % 856.01 47.7 % (31.01) (60.2 %) 607.93 62.6 % 0.50
Q1 2006 485.14 15.9 % 1,097.91 71.1 % (22.23) 50.8 % 881.67 105.1 % 0.73
Q2 2006 492.16 17.4 % 1,036.44 31.8 % (22.63) 36.0 % 803.73 39.9 % 0.67
Q3 2006 514.33 17.7 % 971.84 20.0 % (21.81) 6.4 % 739.36 22.5 % 0.61
Q4 2006 525.24 21.8 % 832.64 (2.7 %) (23.82) 23.2 % 582.18 (4.2 %) 0.48
Q1 2007 537.17 10.7 % 924.12 (15.8 %) (15.68) 29.5 % 689.63 (21.8 %) 0.57
Q2 2007 571.80 16.2 % 953.82 (8.0 %) 3.57 115.8 % 727.85 (9.4 %) 0.60
Q3 2007 578.10 12.4 % 896.38 (7.8 %) (10.75) 50.7 % 653.11 (11.7 %) 0.54
Q4 2007 602.33 14.7 % 920.14 10.5 % (19.15) 19.6 % 640.52 10.0 % 0.53
Q1 2008 702.60 30.8 % 1,034.18 11.9 % (20.89) (33.2 %) 732.48 6.2 % 0.61
Q2 2008 615.82 7.7 % 1,076.06 12.8 % (9.82) (375.3 %) 774.11 6.4 % 0.64
Q3 2008 684.13 18.3 % 1,136.15 26.7 % 15.29 242.2 % 727.74 11.4 % 0.60
Q4 2008 818.04 35.8 % 1,145.25 24.5 % (78.84) (311.7 %) 571.33 (10.8 %) 0.47
Q1 2009 767.49 9.2 % 1,078.23 4.3 % (46.13) (120.8 %) 740.75 1.1 % 0.61
Q2 2009 757.15 23.0 % 1,096.33 1.9 % (119.85) (1,120.3 %) 691.76 (10.6 %) 0.57
Q3 2009 757.65 10.7 % 1,057.16 (7.0 %) (57.57) (476.6 %) 714.32 (1.8 %) 0.59
Q4 2009 768.00 (6.1 %) 1,063.19 (7.2 %) (351.07) (345.3 %) 323.78 (43.3 %) 0.27
Q1 2010 723.08 (5.8 %) 1,072.06 (0.6 %) (53.89) (16.8 %) 713.64 (3.7 %) 0.59
Q2 2010 776.31 2.5 % 1,154.60 5.3 % (83.97) 29.9 % 756.90 9.4 % 0.63
Q3 2010 777.63 2.6 % 1,084.45 2.6 % (154.95) (169.2 %) 621.50 (13.0 %) 0.52
Q4 2010 788.84 2.7 % 1,084.12 2.0 % (46.53) 86.7 % 708.96 119.0 % 0.59
Q1 2011 757.46 4.8 % 1,150.27 7.3 % (22.22) 58.8 % 716.75 0.4 % 0.59
Q2 2011 788.65 1.6 % 1,162.67 0.7 % (23.46) 72.1 % 773.43 2.2 % 0.64
Q3 2011 808.30 3.9 % 1,164.10 7.3 % (56.48) 63.5 % 759.83 22.3 % 0.63
Q4 2011 782.65 (0.8 %) 1,107.74 2.2 % (55.75) (19.8 %) 660.93 (6.8 %) 0.55
Q1 2012 801.81 5.9 % 1,220.21 6.1 % (61.27) (175.7 %) 788.90 10.1 % 0.65
Q2 2012 843.93 7.0 % 1,282.80 10.3 % (141.65) (503.9 %) 757.21 (2.1 %) 0.63
Q3 2012 825.99 2.2 % 1,220.25 4.8 % (174.37) (208.7 %) 661.53 (12.9 %) 0.55
Q4 2012 834.04 6.6 % 1,286.30 16.1 % (77.89) (39.7 %) 807.50 22.2 % 0.67
Q1 2013 799.24 (0.3 %) 1,205.05 (1.2 %) (127.84) (108.7 %) 683.86 (13.3 %) 0.57
Q2 2013 830.50 (1.6 %) 1,282.64 0.0 % (107.59) 24.0 % 762.64 0.7 % 0.63
Q3 2013 869.60 5.3 % 1,284.06 5.2 % (169.01) 3.1 % 685.44 3.6 % 0.57
Q4 2013 863.96 3.6 % 1,280.78 (0.4 %) (552.98) (609.9 %) 273.65 (66.1 %) 0.23
Q1 2014 896.55 12.2 % 1,401.17 16.3 % (108.57) 15.1 % 855.78 25.1 % 0.71
Q2 2014 969.86 16.8 % 1,478.33 15.3 % (105.37) 2.1 % 884.24 15.9 % 0.73
Q3 2014 980.13 12.7 % 1,486.66 15.8 % (72.55) 57.1 % 925.61 35.0 % 0.77
Q4 2014 970.45 12.3 % 1,419.88 10.9 % (34.44) 93.8 % 850.71 210.9 % 0.71
2014 3,816.98 13.5 % 5,786.04 14.5 % (320.93) 66.5 % 3,516.34 46.2 % 2.92

Profitability

Period Return On Average Assets Return on Average Equity Net Interest Income/Total Operating Income
Q1 2005 2.81 % 29.07 % 67.95 %
Q2 2005 2.96 % 31.28 % 63.42 %
Q3 2005 3.16 % 32.17 % 59.69 %
Q4 2005 3.48 % 34.89 % 55.14 %
Q1 2006 3.95 % 39.30 % 49.93 %
Q2 2006 4.09 % 41.34 % 48.56 %
Q3 2006 4.18 % 39.43 % 48.53 %
Q4 2006 4.09 % 36.25 % 51.20 %
Q1 2007 3.54 % 31.84 % 54.95 %
Q2 2007 3.37 % 30.82 % 58.35 %
Q3 2007 3.19 % 27.35 % 61.33 %
Q4 2007 3.02 % 26.26 % 61.97 %
Q1 2008 2.80 % 25.43 % 64.52 %
Q2 2008 2.77 % 25.18 % 63.64 %
Q3 2008 2.72 % 24.40 % 62.52 %
Q4 2008 2.49 % 22.19 % 64.23 %
Q1 2009 2.39 % 21.09 % 65.05 %
Q2 2009 2.30 % 20.06 % 67.93 %
Q3 2009 2.24 % 18.95 % 70.83 %
Q4 2009 2.01 % 16.59 % 71.02 %
Q1 2010 1.99 % 15.91 % 70.09 %
Q2 2010 2.06 % 15.81 % 69.59 %
Q3 2010 1.99 % 14.44 % 69.61 %
Q4 2010 2.30 % 16.61 % 69.75 %
Q1 2011 2.26 % 16.71 % 69.30 %
Q2 2011 2.22 % 15.95 % 69.45 %
Q3 2011 2.35 % 15.97 % 68.91 %
Q4 2011 2.21 % 15.46 % 68.42 %
Q1 2012 2.15 % 15.54 % 68.35 %
Q2 2012 2.11 % 14.90 % 67.79 %
Q3 2012 2.01 % 13.83 % 67.36 %
Q4 2012 2.02 % 14.24 % 65.99 %
Q1 2013 1.85 % 13.24 % 66.14 %
Q2 2013 1.86 % 13.15 % 65.87 %
Q3 2013 1.82 % 12.93 % 65.90 %
Q4 2013 1.47 % 10.48 % 66.57 %
Q1 2014 1.48 % 10.85 % 65.93 %
Q2 2014 1.54 % 11.20 % 66.12 %
Q3 2014 1.67 % 12.12 % 65.71 %
Q4 2014 1.96 % 14.15 % 65.97 %
2014 1.96 % 14.15 % 65.97 %

Balance Sheet (B)

Period Assets Change Customer Deposits Change Loan Change
Q1 2005 61.60 12.7 % 47.10 7.3 % 37.12 37.7 %
Q2 2005 66.31 23.5 % 50.45 15.1 % 37.75 32.5 %
Q3 2005 69.39 23.7 % 49.30 12.7 % 43.13 33.0 %
Q4 2005 67.50 13.1 % 51.09 7.1 % 42.98 24.7 %
Q1 2006 73.57 19.4 % 56.91 20.8 % 44.60 20.2 %
Q2 2006 75.45 13.8 % 56.92 12.8 % 46.41 22.9 %
Q3 2006 75.87 9.3 % 58.52 18.7 % 49.32 14.3 %
Q4 2006 79.58 17.9 % 62.00 21.3 % 51.13 19.0 %
Q1 2007 85.29 15.9 % 65.51 15.1 % 51.18 14.7 %
Q2 2007 87.22 15.6 % 65.22 14.6 % 50.94 9.8 %
Q3 2007 90.28 19.0 % 66.48 13.6 % 57.05 15.7 %
Q4 2007 99.81 25.4 % 74.01 19.4 % 59.85 17.1 %
Q1 2008 111.31 30.5 % 78.44 19.7 % 68.45 33.8 %
Q2 2008 115.15 32.0 % 85.38 30.9 % 76.05 49.3 %
Q3 2008 121.01 34.0 % 83.96 26.3 % 79.12 38.7 %
Q4 2008 125.86 26.1 % 92.79 25.4 % 80.87 35.1 %
Q1 2009 123.87 11.3 % 91.62 16.8 % 81.30 18.8 %
Q2 2009 122.82 6.7 % 90.31 5.8 % 81.38 7.0 %
Q3 2009 121.72 0.6 % 90.22 7.5 % 81.32 2.8 %
Q4 2009 120.57 (4.2 %) 91.24 (1.7 %) 78.32 (3.2 %)
Q1 2010 121.25 (2.1 %) 87.71 (4.3 %) 79.58 (2.1 %)
Q2 2010 120.56 (1.8 %) 92.23 2.1 % 81.94 0.7 %
Q3 2010 120.96 (0.6 %) 91.29 1.2 % 81.46 0.2 %
Q4 2010 123.22 2.2 % 93.53 2.5 % 80.98 3.4 %
Q1 2011 126.55 4.4 % 96.03 9.5 % 83.94 5.5 %
Q2 2011 133.74 10.9 % 99.71 8.1 % 85.20 4.0 %
Q3 2011 130.97 8.3 % 97.75 7.1 % 89.72 10.1 %
Q4 2011 140.48 14.0 % 109.96 17.6 % 92.33 14.0 %
Q1 2012 150.48 18.9 % 112.60 17.3 % 97.48 16.1 %
Q2 2012 147.09 10.0 % 108.94 9.3 % 100.52 18.0 %
Q3 2012 154.97 18.3 % 116.85 19.5 % 102.22 13.9 %
Q4 2012 157.78 12.3 % 115.57 5.1 % 102.79 11.3 %
Q1 2013 163.99 9.0 % 119.26 5.9 % 105.81 8.6 %
Q2 2013 165.78 12.7 % 124.58 14.3 % 110.24 9.7 %
Q3 2013 168.04 8.4 % 124.96 6.9 % 112.57 10.1 %
Q4 2013 170.06 7.8 % 131.60 13.9 % 111.31 8.3 %
Q1 2014 184.28 12.4 % 137.91 15.6 % 114.84 8.5 %
Q2 2014 184.31 11.2 % 134.41 7.9 % 117.39 6.5 %
Q3 2014 183.24 9.0 % 131.94 5.6 % 118.22 5.0 %
Q4 2014 188.78 11.0 % 145.28 10.4 % 116.54 4.7 %

Ratios

Period Customer Deposits Per Total Assets Loans and advances/Total assets Loans and advances/Customers Deposits
Q1 2005 76.47 % 60.26 % 78.80 %
Q2 2005 76.07 % 56.92 % 74.83 %
Q3 2005 71.05 % 62.16 % 87.48 %
Q4 2005 75.69 % 63.67 % 84.12 %
Q1 2006 77.36 % 60.62 % 78.36 %
Q2 2006 75.44 % 61.50 % 81.53 %
Q3 2006 77.13 % 65.00 % 84.28 %
Q4 2006 77.91 % 64.25 % 82.47 %
Q1 2007 76.81 % 60.01 % 78.12 %
Q2 2007 74.77 % 58.41 % 78.12 %
Q3 2007 73.64 % 63.19 % 85.81 %
Q4 2007 74.15 % 59.97 % 80.87 %
Q1 2008 70.46 % 61.49 % 87.27 %
Q2 2008 74.15 % 66.04 % 89.07 %
Q3 2008 69.38 % 65.38 % 94.23 %
Q4 2008 73.72 % 64.25 % 87.15 %
Q1 2009 73.97 % 65.63 % 88.73 %
Q2 2009 73.53 % 66.26 % 90.11 %
Q3 2009 74.12 % 66.81 % 90.14 %
Q4 2009 75.67 % 64.95 % 85.84 %
Q1 2010 72.34 % 65.63 % 90.73 %
Q2 2010 76.50 % 67.96 % 88.84 %
Q3 2010 75.47 % 67.34 % 89.23 %
Q4 2010 75.91 % 65.72 % 86.58 %
Q1 2011 75.89 % 66.33 % 87.41 %
Q2 2011 74.55 % 63.71 % 85.45 %
Q3 2011 74.64 % 68.50 % 91.78 %
Q4 2011 78.28 % 65.72 % 83.96 %
Q1 2012 74.83 % 64.78 % 86.57 %
Q2 2012 74.07 % 68.34 % 92.27 %
Q3 2012 75.40 % 65.96 % 87.48 %
Q4 2012 73.25 % 65.15 % 88.94 %
Q1 2013 72.72 % 64.52 % 88.73 %
Q2 2013 75.14 % 66.49 % 88.49 %
Q3 2013 74.36 % 66.99 % 90.09 %
Q4 2013 77.39 % 65.45 % 84.58 %
Q1 2014 74.84 % 62.32 % 83.27 %
Q2 2014 72.92 % 63.69 % 87.34 %
Q3 2014 72.00 % 64.52 % 89.60 %
Q4 2014 76.96 % 61.73 % 80.22 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) EPS Diluted (Riyal) Book Value (BV)
Q1 2005 1,205.36 1.36 1.36 - 4.83
Q2 2005 1,205.36 1.48 1.48 - 5.05
Q3 2005 1,205.36 1.64 1.64 - 5.45
Q4 2005 1,205.36 1.84 1.84 - 5.96
Q1 2006 1,205.36 2.21 2.21 - 6.44
Q2 2006 1,205.36 2.40 2.40 - 6.58
Q3 2006 1,205.36 2.52 2.52 - 7.31
Q4 2006 1,205.36 2.49 2.49 - 7.80
Q1 2007 1,205.36 2.34 2.34 - 8.23
Q2 2007 1,205.36 2.27 2.27 - 8.17
Q3 2007 1,205.36 2.20 2.20 - 8.78
Q4 2007 1,205.36 2.25 2.25 - 9.33
Q1 2008 1,205.36 2.28 2.28 - 9.74
Q2 2008 1,205.36 2.32 2.32 - 10.29
Q3 2008 1,205.36 2.39 2.39 - 10.77
Q4 2008 1,205.36 2.33 2.33 - 11.65
Q1 2009 1,205.36 2.33 2.33 - 12.41
Q2 2009 1,205.36 2.27 2.27 - 12.30
Q3 2009 1,205.36 2.26 2.26 - 13.03
Q4 2009 1,205.36 2.05 2.05 - 13.05
Q1 2010 1,205.36 2.03 2.03 - 13.08
Q2 2010 1,205.36 2.08 2.08 - 14.02
Q3 2010 1,205.36 2.00 2.00 - 14.74
Q4 2010 1,205.36 2.32 2.32 - 14.94
Q1 2011 1,205.36 2.33 2.33 - 14.76
Q2 2011 1,205.36 2.34 2.34 - 15.33
Q3 2011 1,205.36 2.45 2.45 - 16.01
Q4 2011 1,205.36 2.42 2.42 - 16.31
Q1 2012 1,205.36 2.47 2.47 - 17.08
Q2 2012 1,205.36 2.46 2.46 - 17.71
Q3 2012 1,205.36 2.38 2.38 - 18.41
Q4 2012 1,205.36 2.50 2.50 - 18.82
Q1 2013 1,205.36 2.41 2.41 - 19.38
Q2 2013 1,205.36 2.42 2.42 - 19.08
Q3 2013 1,205.36 2.44 2.44 - 19.31
Q4 2013 1,205.36 2.00 2.00 - 19.26
Q1 2014 1,205.36 2.14 2.14 - 20.03
Q2 2014 1,205.36 2.24 2.24 - 20.92
Q3 2014 1,205.36 2.44 2.44 - 20.94
Q4 2014 1,205.36 2.92 2.92 2.92 21.96

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2005 25.84 25.84 7.26
Q2 2005 31.06 31.06 9.08
Q3 2005 28.85 28.85 8.71
Q4 2005 27.43 27.43 8.46
Q1 2006 25.45 25.45 8.75
Q2 2006 19.70 19.70 7.20
Q3 2006 16.43 16.43 5.65
Q4 2006 15.50 15.50 4.96
Q1 2007 14.15 14.15 4.01
Q2 2007 12.74 12.74 3.54
Q3 2007 15.97 15.97 4.00
Q4 2007 24.03 24.03 5.80
Q1 2008 16.91 16.91 3.97
Q2 2008 15.43 15.43 3.48
Q3 2008 13.61 13.61 3.01
Q4 2008 9.05 9.05 1.81
Q1 2009 11.10 11.10 2.09
Q2 2009 10.67 10.67 1.97
Q3 2009 11.97 11.97 2.07
Q4 2009 11.91 11.91 1.87
Q1 2010 13.91 13.91 2.16
Q2 2010 12.45 12.45 1.85
Q3 2010 14.28 14.28 1.94
Q4 2010 11.54 11.54 1.80
Q1 2011 12.43 12.43 1.96
Q2 2011 11.36 11.36 1.73
Q3 2011 9.48 9.48 1.45
Q4 2011 10.46 10.46 1.55
Q1 2012 12.03 12.03 1.74
Q2 2012 10.18 10.18 1.41
Q3 2012 9.80 9.80 1.27
Q4 2012 8.82 8.82 1.17
Q1 2013 9.48 9.48 1.18
Q2 2013 10.05 10.05 1.27
Q3 2013 10.52 10.52 1.33
Q4 2013 13.12 13.12 1.36
Q1 2014 14.21 14.21 1.52
Q2 2014 13.62 13.62 1.46
Q3 2014 15.70 15.70 1.83
Q4 2014 10.73 10.73 1.43

Business Segments (Million)

Compared With The
Period Retail Corporate and Institutional Banking Global markets and Treasury Investment Banking and Brokerage
Q1 2005 283.32 171.52 186.76 -
Q2 2005 403.36 196.08 187.04 -
Q3 2005 443.93 197.94 167.68 -
Q4 2005 536.62 197.91 121.48 -
Q1 2006 672.81 248.75 176.35 -
Q2 2006 633.54 230.76 172.14 -
Q3 2006 544.59 238.10 189.14 -
Q4 2006 410.69 261.19 160.76 -
Q1 2007 439.52 266.97 217.63 -
Q2 2007 426.70 300.80 226.32 -
Q3 2007 397.98 298.24 206.85 -
Q4 2007 (67.89) 328.15 173.43 479.77
Q1 2008 312.18 385.69 250.05 86.25
Q2 2008 331.21 412.43 266.82 65.60
Q3 2008 316.63 384.30 388.29 46.94
Q4 2008 290.00 422.72 388.73 43.80
Q1 2009 320.74 489.90 226.82 40.77
Q2 2009 340.57 487.33 206.22 62.22
Q3 2009 331.68 502.37 188.58 34.54
Q4 2009 317.41 501.17 206.70 37.92
Q1 2010 331.34 480.68 229.08 30.96
Q2 2010 347.52 527.15 243.00 36.93
Q3 2010 330.04 517.53 212.67 24.21
Q4 2010 340.61 511.65 206.29 25.57
Q1 2011 367.46 530.56 217.35 34.90
Q2 2011 381.72 543.18 170.88 66.89
Q3 2011 402.17 566.50 157.05 38.38
Q4 2011 405.85 514.09 126.89 60.91
Q1 2012 358.44 567.86 197.30 96.61
Q2 2012 363.63 590.66 233.87 94.64
Q3 2012 349.45 572.22 205.98 92.59
Q4 2012 343.54 606.64 283.57 52.55
Q1 2013 356.29 629.23 149.70 69.83
Q2 2013 365.86 637.15 201.95 77.68
Q3 2013 363.05 637.84 220.42 62.75
Q4 2013 365.16 614.76 234.13 66.73
Q1 2014 359.17 641.86 317.26 82.88
Q2 2014 363.90 677.81 323.07 113.54
Q3 2014 358.79 710.77 327.64 89.46
Q4 2014 337.63 710.37 295.37 76.51

Analysts Estimates (Million)

Item Q4 2014 (e) Q4 2014 (a) Change‬
Average 814.90 850.71 4.39 %

Estimates vs Actual (Million)

Item Q4 2014 (e) Q4 2014 (a) Change
Alistithmar Capital 864.40 850.71 (1.6) %
OSOOL AND BAKHEET 765.40 850.71 11.1 %


Financial Ratios
Current
Market Cap (M Riyal) 43,695.75
Shares Outstanding ((M)) 1,205.40
EPS ( Riyal) (TTM) 3.56
EPS Diluted ( Riyal) (TTM) 3.39
Book Value (BV) ( Riyal) 30.64
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 10.17
P/E (TTM) 10.17
Price/book 1.18
Return on Average Assets (%) (TTM) 1.7
Return on Average Equity (%) (TTM) 12.0
more

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.