Southern Cement’s net profit drops 47% in FY 2018

10/03/2019 Argaam Exclusive

View other reports

Southern Province Cement Co.’s net profit after zakat and tax fell 47.3 percent year-on-year (YoY) to SAR 195 million for fiscal year 2018, due to lower selling prices and other income.

 

Additionally, higher zakat provisions also weighed on the annual figures.



Financials (M)

Item 2017 2018 Change‬
Revenues 1,063.82 887.72 (16.6 %)
Gross Income 423.70 261.69 (38.2 %)
Operating Income 373.22 214.62 (42.5 %)
Net Income 370.22 194.78 (47.4 %)
Average Shares 140.00 140.00 -
EPS (Riyals) 2.64 1.39 (47.4 %)


Current Quarter Comparison (M)

Compared With The
Item Q4 2017 Q4 2018 Change‬
Revenues 302.08 239.97 (20.6 %)
Gross Income 136.59 70.65 (48.3 %)
Operating Income 122.12 57.10 (53.2 %)
Net Income 113.56 51.62 (54.5 %)
Average Shares 140.00 140.00 -
EPS (Riyals) 0.81 0.37 (54.5 %)


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2009 362.12 (3.8 %) 213.85 (11.9 %) 200.17 (14.7 %) 1.43
Q2 2009 361.61 (4.0 %) 215.32 (5.4 %) 212.15 (8.0 %) 1.52
Q3 2009 289.73 0.4 % 155.02 (5.0 %) 140.56 (5.9 %) 1.00
Q4 2009 304.92 19.0 % 182.92 48.6 % 180.71 2.4 % 1.29
Q1 2010 353.22 (2.5 %) 205.63 (3.8 %) 189.63 (5.3 %) 1.35
Q2 2010 358.99 (0.7 %) 191.61 (11.0 %) 185.18 (12.7 %) 1.32
Q3 2010 276.99 (4.4 %) 132.67 (14.4 %) 118.90 (15.4 %) 0.85
Q4 2010 319.92 4.9 % 179.63 (1.8 %) 164.80 (8.8 %) 1.18
Q1 2011 436.85 23.7 % 241.21 17.3 % 225.88 19.1 % 1.61
Q2 2011 444.37 23.8 % 251.72 31.4 % 239.08 29.1 % 1.71
Q3 2011 355.11 28.2 % 197.22 48.6 % 179.78 51.2 % 1.28
Q4 2011 454.74 42.1 % 266.85 48.6 % 251.00 52.3 % 1.79
Q1 2012 497.81 14.0 % 300.74 24.7 % 284.33 25.9 % 2.03
Q2 2012 474.15 6.7 % 269.36 7.0 % 261.73 9.5 % 1.87
Q3 2012 354.18 (0.3 %) 205.74 4.3 % 200.39 11.5 % 1.43
Q4 2012 479.13 5.4 % 275.07 3.1 % 253.76 1.1 % 1.81
Q1 2013 486.72 (2.2 %) 283.22 (5.8 %) 268.75 (5.5 %) 1.92
Q2 2013 508.93 7.3 % 308.04 14.4 % 297.21 13.6 % 2.12
Q3 2013 368.15 3.9 % 200.86 (2.4 %) 186.61 (6.9 %) 1.33
Q4 2013 411.34 (14.1 %) 220.73 (19.8 %) 253.52 (0.1 %) 1.81
Q1 2014 495.41 1.8 % 239.68 (15.4 %) 221.01 (17.8 %) 1.58
Q2 2014 516.76 1.5 % 304.39 (1.2 %) 294.20 (1.0 %) 2.10
Q3 2014 377.67 2.6 % 186.58 (7.1 %) 284.92 52.7 % 2.04
Q4 2014 488.51 18.8 % 264.49 19.8 % 245.30 (3.2 %) 1.75
Q1 2015 558.97 12.8 % 290.50 21.2 % 266.00 20.4 % 1.90
Q2 2015 531.85 2.9 % 281.81 (7.4 %) 270.35 (8.1 %) 1.93
Q3 2015 418.90 10.9 % 215.84 15.7 % 202.21 (29.0 %) 1.44
Q4 2015 537.56 10.0 % 321.20 21.4 % 300.05 22.3 % 2.14
Q1 2016 549.33 (1.7 %) 302.56 4.2 % 283.20 6.5 % 2.02
Q2 2016 492.64 (7.4 %) 266.67 (5.4 %) 267.98 (0.9 %) 1.91
Q3 2016 379.76 (9.3 %) 183.92 (14.8 %) 173.56 (14.2 %) 1.24
Q4 2016 354.32 (34.1 %) 177.55 (44.7 %) 152.77 (49.1 %) 1.09
Q1 2017 303.39 (44.8 %) 122.13 (59.6 %) 104.57 (63.1 %) 0.75
Q2 2017 242.75 (50.7 %) 99.96 (62.5 %) 94.94 (64.6 %) 0.68
Q3 2017 215.60 (43.2 %) 65.02 (64.6 %) 57.16 (67.1 %) 0.41
Q4 2017 302.08 (14.7 %) 136.59 (23.1 %) 113.56 (25.7 %) 0.81
Q1 2018 273.84 (9.7 %) 121.96 (0.1 %) 101.74 (2.7 %) 0.73
Q2 2018 177.84 (26.7 %) 50.88 (49.1 %) 36.05 (62.0 %) 0.26
Q3 2018 196.07 (9.1 %) 18.21 (72.0 %) 5.37 (90.6 %) 0.04
Q4 2018 239.97 (20.6 %) 70.65 (48.3 %) 51.62 (54.5 %) 0.37
2018 887.72 (16.6 %) 261.69 (38.2 %) 194.78 (47.4 %) 1.39

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2009 56.70 % 63.26 % 58.95 %
Q2 2009 56.40 % 63.11 % 58.20 %
Q3 2009 55.71 % 62.71 % 57.45 %
Q4 2009 58.19 % 65.18 % 55.64 %
Q1 2010 57.95 % 64.98 % 55.22 %
Q2 2010 56.26 % 63.50 % 53.26 %
Q3 2010 55.08 % 62.54 % 52.11 %
Q4 2010 54.20 % 61.48 % 50.30 %
Q1 2011 53.50 % 60.47 % 49.88 %
Q2 2011 54.48 % 60.78 % 50.65 %
Q3 2011 55.89 % 61.76 % 52.02 %
Q4 2011 56.59 % 61.87 % 52.97 %
Q1 2012 58.02 % 63.18 % 54.46 %
Q2 2012 58.04 % 63.75 % 54.82 %
Q3 2012 58.55 % 64.52 % 56.01 %
Q4 2012 58.21 % 63.56 % 55.40 %
Q1 2013 57.60 % 63.07 % 54.88 %
Q2 2013 58.62 % 63.43 % 55.78 %
Q3 2013 57.91 % 63.39 % 54.60 %
Q4 2013 57.06 % 62.96 % 54.38 %
Q1 2014 54.34 % 60.22 % 51.44 %
Q2 2014 53.90 % 60.32 % 51.05 %
Q3 2014 52.82 % 58.65 % 49.99 %
Q4 2014 52.98 % 59.17 % 49.67 %
Q1 2015 53.86 % 59.73 % 50.36 %
Q2 2015 52.29 % 58.10 % 48.75 %
Q3 2015 52.68 % 58.47 % 49.24 %
Q4 2015 54.19 % 60.01 % 51.04 %
Q1 2016 55.04 % 60.98 % 52.12 %
Q2 2016 55.36 % 61.33 % 53.03 %
Q3 2016 54.83 % 62.04 % 52.63 %
Q4 2016 52.40 % 60.56 % 49.41 %
Q1 2017 49.03 % 58.65 % 45.67 %
Q2 2017 45.58 % 57.62 % 41.07 %
Q3 2017 41.63 % 54.16 % 36.69 %
Q4 2017 39.83 % 52.53 % 34.80 %
Q1 2018 40.95 % 54.44 % 35.52 %
Q2 2018 38.63 % 52.73 % 31.83 %
Q3 2018 34.49 % 48.64 % 27.03 %
Q4 2018 29.48 % 45.20 % 21.94 %
2018 29.48 % 45.20 % 21.94 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2009 140.00 5.40 5.40 16.28
Q2 2009 140.00 5.27 5.27 17.80
Q3 2009 140.00 5.21 5.21 16.30
Q4 2009 140.00 5.24 5.24 17.58
Q1 2010 140.00 5.16 5.16 16.44
Q2 2010 140.00 4.97 4.97 17.76
Q3 2010 140.00 4.82 4.82 16.61
Q4 2010 140.00 4.70 4.70 17.77
Q1 2011 140.00 4.96 4.96 16.88
Q2 2011 140.00 5.35 5.35 18.59
Q3 2011 140.00 5.78 5.78 17.13
Q4 2011 140.00 6.40 6.40 18.91
Q1 2012 140.00 6.82 6.82 17.44
Q2 2012 140.00 6.98 6.98 19.31
Q3 2012 140.00 7.12 7.12 17.74
Q4 2012 140.00 7.14 7.14 19.55
Q1 2013 140.00 7.03 7.03 17.47
Q2 2013 140.00 7.29 7.29 19.60
Q3 2013 140.00 7.19 7.19 17.93
Q4 2013 140.00 7.19 6.90 19.73
Q1 2014 140.00 6.85 6.55 17.31
Q2 2014 140.00 6.82 6.53 19.41
Q3 2014 140.00 7.53 6.43 19.45
Q4 2014 140.00 7.47 6.66 21.15
Q1 2015 140.00 7.79 6.99 20.05
Q2 2015 140.00 7.62 6.81 21.98
Q3 2015 140.00 7.03 7.03 20.93
Q4 2015 140.00 7.42 7.46 23.06
Q1 2016 140.00 7.54 7.59 21.52
Q2 2016 140.00 7.52 7.57 23.49
Q3 2016 140.00 7.32 7.36 22.23
Q4 2016 140.00 6.27 6.27 23.25
Q1 2017 140.00 4.99 4.99 24.00
Q2 2017 140.00 3.76 3.76 22.43
Q3 2017 140.00 2.92 2.92 21.84
Q4 2017 140.00 2.64 2.64 22.66
Q1 2018 140.00 2.62 2.62 23.38
Q2 2018 140.00 2.20 2.20 23.14
Q3 2018 140.00 1.83 1.83 22.18
Q4 2018 140.00 1.39 1.39 22.60

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2009 10.69 10.69 3.55
Q2 2009 11.66 11.66 3.46
Q3 2009 12.38 12.38 3.96
Q4 2009 12.79 12.79 3.81
Q1 2010 13.65 13.65 4.29
Q2 2010 13.68 13.68 3.83
Q3 2010 13.91 13.91 4.03
Q4 2010 13.02 13.02 3.45
Q1 2011 12.24 12.24 3.60
Q2 2011 14.31 14.31 4.11
Q3 2011 12.67 12.67 4.28
Q4 2011 13.44 13.44 4.55
Q1 2012 13.50 13.50 5.27
Q2 2012 14.26 14.26 5.15
Q3 2012 13.86 13.86 5.57
Q4 2012 14.00 14.00 5.12
Q1 2013 14.29 14.29 5.75
Q2 2013 14.27 14.27 5.31
Q3 2013 14.85 14.85 5.95
Q4 2013 15.34 15.99 5.59
Q1 2014 16.32 17.05 6.46
Q2 2014 17.00 17.76 5.98
Q3 2014 15.11 17.68 5.85
Q4 2014 14.65 16.41 5.17
Q1 2015 12.21 13.62 4.74
Q2 2015 12.90 14.42 4.47
Q3 2015 11.03 11.03 3.70
Q4 2015 9.44 9.38 3.04
Q1 2016 9.68 9.62 3.39
Q2 2016 10.14 10.08 3.25
Q3 2016 8.71 8.66 2.87
Q4 2016 13.13 13.13 3.54
Q1 2017 12.56 12.56 2.61
Q2 2017 14.41 14.41 2.41
Q3 2017 17.08 17.08 2.29
Q4 2017 18.30 18.30 2.14
Q1 2018 19.00 19.00 2.13
Q2 2018 18.61 18.61 1.77
Q3 2018 18.79 18.79 1.55
Q4 2018 26.49 26.49 1.63

Analysts Estimates (Million)

Item Q4 2018 (e) Q4 2018 (a) Change‬
Average 27.74 51.62 86.08 %

Estimates vs Actual (Million)

Item Q4 2018 (e) Q4 2018 (a) Change
Sico 60.00 51.62 (14.0) %
Al Rajhi Capital 23.00 51.62 124.4 %
SNB Capital 22.00 51.62 134.6 %
Riyad Capital 21.00 51.62 145.8 %
AlJazira Capital 12.70 51.62 306.4 %

Current
Market Cap (M Riyal) 5,208.00
Enterprise Value (EV) (M) 5,294.26
Shares Outstanding ((M)) 140.00
EPS ( Riyal) (TTM) 1.49
Book Value (BV) ( Riyal) 23.92
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 27.17
P/E (TTM) 24.96
Price/book 1.56
Return on Average Assets (%) (TTM) 5.1
Return on Average Equity (%) (TTM) 6.3

Share Price

37.20
(0.10) (0.27 %)

Southern Province Cement Co. (SPCC)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.