Aldrees net profit rises 20% in nine-months 2015

19/10/2015 Argaam Exclusive

View other reports

Share Price

Aldrees Petroleum and Transport Services Co. (ALDREES)

 

Aldrees Petroleum and Transport Services Co. reported a profit of SAR 111.1 million for the first nine months of 2015, marking a 20.2 percent increase year-on-year (YOY), mainly attributed to higher sales in the transport and petrol segments.



Financials (M)

Item 9m 2014 9m 2015 Change‬
Revenues 1,601.23 1,710.49 6.8 %
Gross Income 172.97 186.84 8.0 %
Operating Income 103.82 111.08 7.0 %
Net Income 92.43 111.07 20.2 %
Average Shares 100.00 100.00 -
EPS (Riyals) 0.92 1.11 20.2 %

 

The company reported a net income of SAR 32.3 million in Q3 this year, a 21.4 percent increase compared to the same quarter last year.



Current Quarter Comparison (M)

Compared With The
Item Q3 2014 Q3 2015 Change‬
Revenues 531.96 566.53 6.5 %
Gross Income 54.83 56.33 2.7 %
Operating Income 31.95 31.69 (0.8 %)
Net Income 26.56 32.31 21.7 %
Average Shares 100.00 100.00 -
EPS (Riyals) 0.27 0.32 21.7 %


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2006 214.41 17.7 % 17.79 10.1 % 11.50 6.5 % 0.12
Q2 2006 200.44 1.2 % 19.54 19.4 % 12.19 13.5 % 0.12
Q3 2006 176.08 (11.0 %) 18.39 32.0 % 9.30 13.1 % 0.09
Q4 2006 193.49 (6.0 %) 14.91 (19.0 %) 8.42 (12.2 %) 0.08
Q1 2007 196.52 (8.3 %) 25.74 44.7 % 14.74 28.2 % 0.15
Q2 2007 218.66 9.1 % 26.43 35.2 % 15.44 26.7 % 0.15
Q3 2007 220.71 25.3 % 23.70 28.9 % 10.47 12.5 % 0.10
Q4 2007 230.56 19.2 % 20.95 40.5 % 9.75 15.7 % 0.10
Q1 2008 258.97 31.8 % 26.26 2.0 % 12.38 (16.0 %) 0.12
Q2 2008 287.29 31.4 % 30.99 17.3 % 15.59 0.9 % 0.16
Q3 2008 282.93 28.2 % 30.01 26.6 % 13.80 31.8 % 0.14
Q4 2008 305.26 32.4 % 31.06 48.3 % 11.11 14.0 % 0.11
Q1 2009 310.12 19.8 % 29.06 10.6 % 13.75 11.1 % 0.14
Q2 2009 335.22 16.7 % 37.34 20.5 % 19.59 25.7 % 0.20
Q3 2009 323.21 14.2 % 34.39 14.6 % 18.14 31.4 % 0.18
Q4 2009 340.96 11.7 % 34.15 9.9 % 17.42 56.7 % 0.17
Q1 2010 342.53 10.5 % 35.99 23.9 % 19.86 44.4 % 0.20
Q2 2010 377.90 12.7 % 44.16 18.3 % 26.70 36.3 % 0.27
Q3 2010 372.72 15.3 % 38.01 10.5 % 20.99 15.7 % 0.21
Q4 2010 387.24 13.6 % 35.05 2.7 % 18.47 6.1 % 0.18
Q1 2011 395.84 15.6 % 37.80 5.0 % 22.01 10.8 % 0.22
Q2 2011 430.42 13.9 % 43.06 (2.5 %) 24.56 (8.0 %) 0.25
Q3 2011 423.92 13.7 % 40.76 7.2 % 22.03 4.9 % 0.22
Q4 2011 444.00 14.7 % 42.65 21.7 % 23.57 27.6 % 0.24
Q1 2012 452.68 14.4 % 41.13 8.8 % 22.77 3.5 % 0.23
Q2 2012 473.74 10.1 % 45.27 5.1 % 26.43 7.6 % 0.26
Q3 2012 462.24 9.0 % 41.11 0.9 % 22.64 2.8 % 0.23
Q4 2012 484.92 9.2 % 43.99 3.1 % 23.71 0.6 % 0.24
Q1 2013 490.06 8.3 % 44.86 9.1 % 23.56 3.5 % 0.24
Q2 2013 503.26 6.2 % 47.79 5.6 % 27.40 3.6 % 0.27
Q3 2013 486.18 5.2 % 46.17 12.3 % 24.34 7.6 % 0.24
Q4 2013 503.18 3.8 % 48.83 11.0 % 26.40 11.3 % 0.26
Q1 2014 518.59 5.8 % 55.62 24.0 % 30.51 29.5 % 0.31
Q2 2014 550.68 9.4 % 62.52 30.8 % 35.36 29.1 % 0.35
Q3 2014 531.96 9.4 % 54.83 18.8 % 26.56 9.1 % 0.27
Q4 2014 543.09 7.9 % 54.14 10.9 % 31.29 18.5 % 0.31
Q1 2015 563.95 8.7 % 65.65 18.0 % 41.99 37.6 % 0.42
Q2 2015 580.01 5.3 % 64.86 3.8 % 36.77 4.0 % 0.37
Q3 2015 566.53 6.5 % 56.33 2.7 % 32.31 21.7 % 0.32

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2006 8.15 % 6.28 % 4.91 %
Q2 2006 8.51 % 6.44 % 5.07 %
Q3 2006 9.30 % 6.96 % 5.34 %
Q4 2006 9.00 % 6.53 % 5.28 %
Q1 2007 10.25 % 7.49 % 5.83 %
Q2 2007 10.89 % 8.28 % 6.10 %
Q3 2007 10.95 % 8.26 % 5.92 %
Q4 2007 11.17 % 8.52 % 5.82 %
Q1 2008 10.48 % 8.03 % 5.17 %
Q2 2008 10.22 % 7.81 % 4.83 %
Q3 2008 10.21 % 8.07 % 4.86 %
Q4 2008 10.43 % 8.17 % 4.66 %
Q1 2009 10.22 % 8.22 % 4.58 %
Q2 2009 10.33 % 8.48 % 4.72 %
Q3 2009 10.35 % 8.70 % 4.91 %
Q4 2009 10.30 % 9.02 % 5.26 %
Q1 2010 10.57 % 9.36 % 5.59 %
Q2 2010 10.74 % 9.64 % 5.93 %
Q3 2010 10.62 % 9.62 % 5.92 %
Q4 2010 10.35 % 9.44 % 5.85 %
Q1 2011 10.11 % 9.31 % 5.79 %
Q2 2011 9.70 % 9.01 % 5.46 %
Q3 2011 9.57 % 8.90 % 5.36 %
Q4 2011 9.70 % 9.06 % 5.44 %
Q1 2012 9.57 % 8.96 % 5.31 %
Q2 2012 9.46 % 8.95 % 5.28 %
Q3 2012 9.28 % 8.85 % 5.21 %
Q4 2012 9.15 % 8.75 % 5.10 %
Q1 2013 9.17 % 8.68 % 5.04 %
Q2 2013 9.16 % 8.56 % 5.01 %
Q3 2013 9.31 % 8.55 % 5.04 %
Q4 2013 9.46 % 8.67 % 5.13 %
Q1 2014 9.87 % 8.94 % 5.40 %
Q2 2014 10.35 % 9.29 % 5.66 %
Q3 2014 10.54 % 9.41 % 5.65 %
Q4 2014 10.59 % 9.49 % 5.77 %
Q1 2015 10.83 % 9.61 % 5.89 %
Q2 2015 10.79 % 9.55 % 5.87 %
Q3 2015 10.69 % 9.20 % 5.87 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2006 100.00 0.40 0.40 2.15
Q2 2006 100.00 0.42 0.42 2.28
Q3 2006 100.00 0.43 0.43 2.37
Q4 2006 100.00 0.41 0.41 2.45
Q1 2007 100.00 0.45 0.45 2.60
Q2 2007 100.00 0.48 0.48 2.76
Q3 2007 100.00 0.49 0.49 2.86
Q4 2007 100.00 0.50 0.50 2.96
Q1 2008 100.00 0.48 0.48 2.76
Q2 2008 100.00 0.48 0.48 2.92
Q3 2008 100.00 0.52 0.52 3.06
Q4 2008 100.00 0.53 0.53 3.17
Q1 2009 100.00 0.54 0.54 2.91
Q2 2009 100.00 0.58 0.58 3.11
Q3 2009 100.00 0.63 0.63 3.29
Q4 2009 100.00 0.69 0.69 3.47
Q1 2010 100.00 0.75 0.75 3.27
Q2 2010 100.00 0.82 0.82 3.54
Q3 2010 100.00 0.85 0.85 3.75
Q4 2010 100.00 0.86 0.87 3.93
Q1 2011 100.00 0.88 0.89 3.64
Q2 2011 100.00 0.86 0.87 3.88
Q3 2011 100.00 0.87 0.88 4.10
Q4 2011 100.00 0.92 0.92 4.34
Q1 2012 100.00 0.93 0.93 4.05
Q2 2012 100.00 0.95 0.95 4.32
Q3 2012 100.00 0.95 0.95 4.54
Q4 2012 100.00 0.96 0.96 4.78
Q1 2013 100.00 0.96 0.96 4.40
Q2 2013 100.00 0.97 0.97 4.67
Q3 2013 100.00 0.99 0.99 4.92
Q4 2013 100.00 1.02 1.02 5.18
Q1 2014 100.00 1.09 1.09 4.87
Q2 2014 100.00 1.17 1.17 5.23
Q3 2014 100.00 1.19 1.19 5.49
Q4 2014 100.00 1.24 1.24 5.80
Q1 2015 100.00 1.35 1.29 5.41
Q2 2015 100.00 1.37 1.30 5.78
Q3 2015 100.00 1.42 1.32 6.10

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2006 64.83 64.83 12.05
Q2 2006 83.74 83.74 15.27
Q3 2006 87.15 87.15 15.66
Q4 2006 37.68 37.68 6.36
Q1 2007 33.71 33.71 5.79
Q2 2007 25.47 25.47 4.43
Q3 2007 25.07 25.07 4.30
Q4 2007 26.11 26.11 4.45
Q1 2008 20.83 20.83 3.62
Q2 2008 21.28 21.28 3.51
Q3 2008 12.02 12.02 2.03
Q4 2008 11.77 11.77 1.96
Q1 2009 12.08 12.08 2.25
Q2 2009 12.49 12.49 2.34
Q3 2009 16.47 16.47 3.13
Q4 2009 13.72 13.72 2.73
Q1 2010 12.50 12.50 2.86
Q2 2010 11.91 11.91 2.76
Q3 2010 13.95 13.95 3.16
Q4 2010 13.90 13.80 3.04
Q1 2011 12.20 12.11 2.96
Q2 2011 13.28 13.19 2.94
Q3 2011 12.26 12.18 2.60
Q4 2011 11.94 11.94 2.54
Q1 2012 13.34 13.34 3.06
Q2 2012 10.48 10.48 2.30
Q3 2012 11.51 11.51 2.42
Q4 2012 10.87 10.87 2.17
Q1 2013 10.59 10.59 2.32
Q2 2013 11.44 11.44 2.38
Q3 2013 13.79 13.79 2.78
Q4 2013 13.28 13.28 2.61
Q1 2014 14.58 14.58 3.25
Q2 2014 17.10 17.10 3.82
Q3 2014 19.86 19.86 4.30
Q4 2014 16.57 16.57 3.53
Q1 2015 17.76 18.63 4.44
Q2 2015 19.92 20.88 4.71
Q3 2015 14.89 16.03 3.47

Business Segments (Million)

Compared With The
Period Oil services sector Transport Service elimination Super Sector 2
Q1 2006 194.14 19.61 - 0.65
Q2 2006 179.51 19.90 - 1.04
Q3 2006 155.28 19.55 - 1.25
Q4 2006 173.51 19.25 - 0.73
Q1 2007 171.50 24.24 - 0.78
Q2 2007 193.16 24.77 - 0.74
Q3 2007 193.51 26.52 - 0.68
Q4 2007 202.34 27.47 - 0.75
Q1 2008 225.67 32.51 - 0.79
Q2 2008 248.00 38.52 - 0.78
Q3 2008 243.15 39.07 - 0.71
Q4 2008 262.58 41.78 - 0.90
Q1 2009 268.72 40.51 - 0.89
Q2 2009 286.93 47.40 - 0.89
Q3 2009 276.18 46.22 - 0.81
Q4 2009 299.59 40.45 - 0.92
Q1 2010 301.37 40.23 - 0.94
Q2 2010 330.45 46.54 - 0.90
Q3 2010 325.52 46.51 - 0.68
Q4 2010 344.68 41.81 - 0.76
Q1 2011 363.56 40.81 (9.58) 1.05
Q2 2011 395.08 45.07 (10.78) 1.06
Q3 2011 384.14 49.80 (10.85) 0.83
Q4 2011 402.26 52.53 (11.78) 0.99
Q1 2012 415.89 48.60 (11.81) -
Q2 2012 432.76 53.41 (12.43) -
Q3 2012 422.65 52.04 (12.45) -
Q4 2012 446.47 51.46 (13.01) -
Q1 2013 446.50 57.18 (13.62) -
Q2 2013 457.78 59.76 (14.28) -
Q3 2013 439.61 60.55 (13.98) -
Q4 2013 458.09 58.93 (13.84) -
Q1 2014 461.66 70.51 (13.58) -
Q2 2014 490.43 75.51 (15.25) -
Q3 2014 477.58 70.09 (15.71) -
Q4 2014 488.27 72.08 (17.25) -
Q1 2015 501.71 78.56 (16.32) -
Q2 2015 521.51 75.81 (17.31) -
Q3 2015 516.71 66.69 (16.86) -

Analysts Estimates (Million)

Item Q3 2015 (e) Q3 2015 (a) Change‬
Average 34.45 32.31 (6.2 %)

Estimates vs Actual (Million)

Item Q3 2015 (e) Q3 2015 (a) Change
OSOOL AND BAKHEET 33.90 32.31 (4.7) %
KASB Capital 35.00 32.31 (7.7) %

Current
Market Cap (M Riyal) 11,540.00
Enterprise Value (EV) (M) 11,834.81
Shares Outstanding ((M)) 100.00
EPS ( Riyal) (TTM) 2.88
Book Value (BV) ( Riyal) 12.99
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 40.11
P/E (TTM) 40.11
Price/book 8.88
Return on Average Assets (%) (TTM) 3.9
Return on Average Equity (%) (TTM) 23.2

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.