Alinma’s H1 net profit up 18% to SAR 709 mln

09/07/2015 Argaam Exclusive

View other reports

Share Price

30.85
(0.70) (2.22 %)

Alinma Bank (ALINMA)

 

Alinma Bank, Saudi Arabia's third smallest bank, reported a net profit of SAR 709 million for H1-2015, 18.17 percent higher than the SAR 600 million posted in the same period in 2014.



Financials (M)

Item 6m 2014 6m 2015 Change‬
Net Income from investments and financial activities 1,014.42 1,160.46 14.4 %
Operating Income 1,211.20 1,575.10 30.0 %
Total Provisions (40.62) (148.25) (264.9 %)
Net Income 600.50 708.87 18.0 %
Average Shares 2,500.00 2,500.00 -
EPS (Riyals) 0.24 0.28 18.0 %

 

Net profit in Q2-2015 was SAR 365 million, 6.1 percent higher than the SAR 344 million posted a quarter earlier.

When compared to the second quarter of 2014, the period’s net profit was 18.51 percent higher.

 

The higher profit over all periods was driven by balance sheet growth and higher operating income, the bank said in a statement to Tadawul.



Current Quarter Comparison (M)

Compared With The
Item Q2 2014 Q2 2015 Change‬
Net Income from investments and financial activities 501.80 610.46 21.7 %
Operating Income 611.44 845.51 38.3 %
Debt Provisions (15.65) (78.13) (399.3 %)
Net Income 307.66 364.76 18.6 %
Average Shares 2,500.00 2,500.00 -
EPS (Riyals) 0.12 0.15 18.6 %

Balance Sheet (B)

Item 6m 2014 6m 2015 Change‬
Assets 70.60 81.84 15.9 %
Customer Deposits 48.98 60.59 23.7 %
Financing Investments 49.01 53.39 8.9 %


Financial results (Million)

Period Net Income from investments and financial activities Change Operating Income Change Debt Provisions Change Net Income Change EPS(Riyal)
Q1 2006 - - - - - - - - -
Q2 2006 - - - - - - - - -
Q3 2006 - - - - - - - - -
Q4 2006 - - - - - - - - -
Q1 2007 - - - - - - - - -
Q2 2007 - - - - - - - - -
Q3 2007 - - - - - - - - -
Q4 2007 - - - - - - - - -
Q1 2008 - - - - - - - - -
Q2 2008 - - - - - - - - -
Q3 2008 - - - - - - - - -
Q4 2008 - - - - - - - - -
Q1 2009 177.96 - 178.21 - - - 109.38 - 0.04
Q2 2009 152.81 - 153.56 - - - 67.92 - 0.03
Q3 2009 144.07 - 145.22 - - - 38.65 - 0.02
Q4 2009 470.66 - 476.99 - - - 395.57 - 0.16
Q1 2010 67.26 (62.2 %) 82.36 (53.8 %) - - (75.09) (168.7 %) (0.03)
Q2 2010 161.61 5.8 % 174.26 13.5 % - - 3.30 (95.1 %) 0.00
Q3 2010 187.50 30.1 % 191.04 31.6 % - - 20.21 (47.7 %) 0.01
Q4 2010 108.77 (76.9 %) 214.57 (55.0 %) (3.00) - 66.80 (83.1 %) 0.03
Q1 2011 219.18 225.9 % 261.71 217.8 % (2.00) - 70.23 193.5 % 0.03
Q2 2011 277.87 71.9 % 307.25 76.3 % (5.04) - 102.50 3007.9 % 0.04
Q3 2011 298.60 59.3 % 332.25 73.9 % (5.64) - 122.30 505.1 % 0.05
Q4 2011 315.91 190.4 % 487.05 127.0 % (112.06) (3,635.4 %) 136.30 104.1 % 0.05
Q1 2012 330.36 50.7 % 393.08 50.2 % (16.88) (743.8 %) 150.48 114.3 % 0.06
Q2 2012 346.36 24.7 % 484.15 57.6 % (67.41) (1,238.9 %) 179.42 75.0 % 0.07
Q3 2012 407.10 36.3 % 459.10 38.2 % (44.07) (681.9 %) 195.65 60.0 % 0.08
Q4 2012 433.31 37.2 % 489.72 0.5 % (26.01) 76.8 % 207.61 52.3 % 0.08
Q1 2013 443.27 34.2 % 521.71 32.7 % (51.03) (202.4 %) 221.41 47.1 % 0.09
Q2 2013 456.91 31.9 % 559.13 15.5 % (60.49) 10.3 % 241.46 34.6 % 0.10
Q3 2013 460.46 13.1 % 542.46 18.2 % (28.31) 35.8 % 262.03 33.9 % 0.10
Q4 2013 474.20 9.4 % 655.78 33.9 % (134.40) (416.6 %) 279.86 34.8 % 0.11
Q1 2014 512.62 15.6 % 599.84 15.0 % (24.98) 51.1 % 292.84 32.3 % 0.12
Q2 2014 501.80 9.8 % 611.44 9.4 % (15.65) 74.1 % 307.66 27.4 % 0.12
Q3 2014 529.49 15.0 % 687.33 26.7 % (50.65) (78.9 %) 331.34 26.4 % 0.13
Q4 2014 531.05 12.0 % 721.31 10.0 % (70.40) 47.6 % 332.60 18.8 % 0.13
Q1 2015 550.00 7.3 % 729.60 21.6 % (70.12) (180.8 %) 344.11 17.5 % 0.14
Q2 2015 610.46 21.7 % 845.51 38.3 % (78.13) (399.3 %) 364.76 18.6 % 0.15

Profitability

Period Return On Average Assets Return on Average Equity Net Profit/Investment Income & Other Financing Operations
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - 64.42 %
Q1 2010 2.44 % 2.75 % 50.85 %
Q2 2010 1.74 % 2.33 % 42.49 %
Q3 2010 1.71 % 2.21 % 38.01 %
Q4 2010 0.07 % 0.10 % 2.74 %
Q1 2011 0.66 % 1.03 % 22.24 %
Q2 2011 0.91 % 1.67 % 30.56 %
Q3 2011 1.26 % 2.31 % 37.34 %
Q4 2011 1.36 % 2.74 % 36.42 %
Q1 2012 1.47 % 3.24 % 39.27 %
Q2 2012 1.54 % 3.69 % 42.61 %
Q3 2012 1.58 % 4.11 % 43.96 %
Q4 2012 1.61 % 4.50 % 44.83 %
Q1 2013 1.67 % 4.88 % 45.54 %
Q2 2013 1.70 % 5.19 % 45.78 %
Q3 2013 1.71 % 5.51 % 47.66 %
Q4 2013 1.72 % 6.00 % 49.72 %
Q1 2014 1.77 % 6.32 % 51.32 %
Q2 2014 1.78 % 6.61 % 53.15 %
Q3 2014 1.80 % 6.88 % 54.49 %
Q4 2014 1.76 % 7.27 % 55.32 %
Q1 2015 1.76 % 7.60 % 56.31 %
Q2 2015 1.80 % 7.76 % 55.92 %

Balance Sheet (B)

Period Assets Change Customer Deposits Change Financing Investments Change
Q1 2006 - - - - - -
Q2 2006 - - - - - -
Q3 2006 - - - - - -
Q4 2006 - - - - - -
Q1 2007 - - - - - -
Q2 2007 - - - - - -
Q3 2007 - - - - - -
Q4 2007 - - - - - -
Q1 2008 - - - - - -
Q2 2008 - - - - - -
Q3 2008 - - - - - -
Q4 2008 - - - - - -
Q1 2009 16.19 - 0.58 - 0.30 -
Q2 2009 16.61 - 0.54 - 0.42 -
Q3 2009 16.53 - 0.78 - 0.73 -
Q4 2009 17.31 - 1.50 - 1.11 -
Q1 2010 18.83 16.3 % 2.98 411.2 % 3.60 1095.0 %
Q2 2010 24.95 50.2 % 6.41 1091.6 % 8.43 1927.1 %
Q3 2010 23.77 43.8 % 6.79 767.2 % 13.75 1783.1 %
Q4 2010 26.67 54.1 % 8.32 455.3 % 15.59 1302.5 %
Q1 2011 29.61 57.2 % 11.31 280.3 % 20.38 466.6 %
Q2 2011 32.35 29.7 % 13.23 106.4 % 22.50 167.1 %
Q3 2011 33.85 42.4 % 15.85 133.6 % 24.06 74.9 %
Q4 2011 36.78 37.9 % 17.78 113.8 % 25.26 62.0 %
Q1 2012 39.87 34.7 % 21.33 88.5 % 27.61 35.5 %
Q2 2012 44.19 36.6 % 25.96 96.2 % 30.03 33.5 %
Q3 2012 49.85 47.3 % 28.57 80.2 % 35.00 45.4 %
Q4 2012 54.01 46.8 % 32.21 81.2 % 37.19 47.2 %
Q1 2013 56.24 41.0 % 34.36 61.1 % 39.42 42.8 %
Q2 2013 57.94 31.1 % 36.47 40.4 % 41.57 38.4 %
Q3 2013 59.14 18.6 % 37.62 31.7 % 41.91 19.8 %
Q4 2013 63.00 16.6 % 42.76 32.7 % 44.92 20.8 %
Q1 2014 65.44 16.4 % 45.14 31.4 % 45.81 16.2 %
Q2 2014 70.60 21.8 % 48.98 34.3 % 49.01 17.9 %
Q3 2014 75.46 27.6 % 53.39 41.9 % 50.22 19.8 %
Q4 2014 80.86 28.3 % 59.43 39.0 % 53.64 19.4 %
Q1 2015 83.69 27.9 % 61.56 36.4 % 55.01 20.1 %
Q2 2015 81.84 15.9 % 60.59 23.7 % 53.39 8.9 %

Ratios

Period Customer Deposits Per Total Assets Financing Investments/Customer Deposits Financing Investments/Total Assets
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 3.60 % 51.70 % 1.86 %
Q2 2009 3.24 % 77.28 % 2.50 %
Q3 2009 4.73 % 93.34 % 4.42 %
Q4 2009 8.65 % 74.25 % 6.42 %
Q1 2010 15.80 % 120.88 % 19.10 %
Q2 2010 25.69 % 131.46 % 33.77 %
Q3 2010 28.55 % 202.67 % 57.86 %
Q4 2010 31.18 % 187.51 % 58.47 %
Q1 2011 38.21 % 180.11 % 68.82 %
Q2 2011 40.91 % 170.06 % 69.57 %
Q3 2011 46.83 % 151.82 % 71.09 %
Q4 2011 48.33 % 142.09 % 68.67 %
Q1 2012 53.49 % 129.43 % 69.24 %
Q2 2012 58.75 % 115.68 % 67.96 %
Q3 2012 57.31 % 122.51 % 70.21 %
Q4 2012 59.64 % 115.44 % 68.85 %
Q1 2013 61.10 % 114.72 % 70.09 %
Q2 2013 62.94 % 113.99 % 71.74 %
Q3 2013 63.61 % 111.41 % 70.87 %
Q4 2013 67.88 % 105.05 % 71.31 %
Q1 2014 68.97 % 101.49 % 70.00 %
Q2 2014 69.37 % 100.07 % 69.42 %
Q3 2014 70.75 % 94.07 % 66.55 %
Q4 2014 73.49 % 90.26 % 66.33 %
Q1 2015 73.56 % 89.37 % 65.74 %
Q2 2015 74.03 % 88.11 % 65.23 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) EPS Diluted (Riyal) Book Value (BV)
Q1 2006 - - - - -
Q2 2006 - - - - -
Q3 2006 - - - - -
Q4 2006 - - - - -
Q1 2007 - - - - -
Q2 2007 - - - - -
Q3 2007 - - - - -
Q4 2007 - - - - -
Q1 2008 - - - - -
Q2 2008 - - - - -
Q3 2008 - - - - -
Q4 2008 - - - - -
Q1 2009 2,500.00 - - - 6.20
Q2 2009 2,500.00 - - - 6.22
Q3 2009 2,500.00 - - - 6.24
Q4 2009 2,500.00 0.24 0.24 - 6.24
Q1 2010 2,500.00 0.17 0.17 - 6.21
Q2 2010 2,500.00 0.14 0.14 - 6.21
Q3 2010 2,500.00 0.14 0.14 - 6.22
Q4 2010 2,500.00 0.01 0.01 - 6.25
Q1 2011 2,500.00 0.06 0.06 - 6.22
Q2 2011 2,500.00 0.10 0.10 - 6.26
Q3 2011 2,500.00 0.14 0.14 - 6.30
Q4 2011 2,500.00 0.17 0.17 - 6.36
Q1 2012 2,500.00 0.20 0.20 - 6.43
Q2 2012 2,500.00 0.24 0.24 - 6.49
Q3 2012 2,500.00 0.26 0.26 - 6.58
Q4 2012 2,500.00 0.29 0.29 - 6.67
Q1 2013 2,500.00 0.32 0.32 - 6.76
Q2 2013 2,500.00 0.35 0.35 - 6.85
Q3 2013 2,500.00 0.37 0.37 - 6.97
Q4 2013 2,500.00 0.40 0.40 - 6.73
Q1 2014 2,500.00 0.43 0.43 - 6.86
Q2 2014 2,500.00 0.46 0.46 - 6.98
Q3 2014 2,500.00 0.48 0.48 - 7.12
Q4 2014 2,500.00 0.51 0.51 - 7.18
Q1 2015 2,500.00 0.53 0.53 - 6.98
Q2 2015 2,500.00 0.55 0.55 - 7.16

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - 1.02
Q2 2009 - - 1.27
Q3 2009 - - 1.29
Q4 2009 31.15 31.15 1.22
Q1 2010 45.31 45.31 1.25
Q2 2010 44.91 44.91 1.05
Q3 2010 47.97 47.97 1.06
Q4 2010 More than 100 More than 100 1.01
Q1 2011 More than 100 More than 100 0.95
Q2 2011 More than 100 More than 100 0.95
Q3 2011 38.35 38.35 0.88
Q4 2011 32.52 32.52 0.88
Q1 2012 45.74 45.74 1.46
Q2 2012 31.22 31.22 1.13
Q3 2012 29.35 29.35 1.18
Q4 2012 26.29 26.29 1.16
Q1 2013 24.62 24.62 1.17
Q2 2013 23.64 23.64 1.20
Q3 2013 22.60 22.60 1.21
Q4 2013 22.24 22.24 1.33
Q1 2014 25.99 25.99 1.63
Q2 2014 23.91 23.91 1.56
Q3 2014 30.40 30.40 2.07
Q4 2014 24.19 24.19 1.70
Q1 2015 25.14 25.14 1.89
Q2 2015 24.67 24.67 1.89

Business Segments (Million)

Compared With The
Period Retail Corporate and Institutional Banking Global markets and Treasury Investment Banking and Brokerage Others..
Q1 2009 - 1.62 78.68 - 97.92
Q2 2009 0.28 2.06 52.48 - 98.74
Q3 2009 1.34 12.20 10.83 - 120.85
Q4 2009 2.36 75.24 265.12 - 134.28
Q1 2010 5.35 30.44 12.81 0.17 33.59
Q2 2010 13.64 108.23 28.30 0.33 23.77
Q3 2010 12.97 93.34 60.71 0.60 23.42
Q4 2010 21.67 100.90 67.58 1.17 23.24
Q1 2011 48.00 105.04 50.02 3.38 55.28
Q2 2011 66.60 140.07 42.92 3.42 54.23
Q3 2011 75.31 143.91 53.83 3.05 56.16
Q4 2011 110.96 416.19 120.17 5.41 (165.67)
Q1 2012 85.88 162.19 81.98 6.30 56.74
Q2 2012 99.58 254.50 65.85 8.44 55.78
Q3 2012 109.11 205.78 77.24 8.21 58.77
Q4 2012 159.16 355.93 130.58 15.34 (171.28)
Q1 2013 145.56 267.62 103.74 4.79 -
Q2 2013 159.00 269.96 112.21 17.96 -
Q3 2013 163.71 265.82 102.78 10.15 -
Q4 2013 163.15 321.84 162.65 8.14 -
Q1 2014 186.32 270.65 133.18 9.69 -
Q2 2014 211.90 266.07 107.79 25.61 -
Q3 2014 217.99 326.18 116.88 26.28 -
Q4 2014 224.12 332.08 137.48 27.63 -
Q1 2015 247.68 326.48 123.74 31.70 -
Q2 2015 264.91 380.71 163.50 36.38 -

Analysts Estimates (Million)

Item Q2 2015 (e) Q2 2015 (a) Change‬
Average 352.08 364.76 3.60 %

Estimates vs Actual (Million)

Item Q2 2015 (e) Q2 2015 (a) Change
Albilad Capital 365.00 364.76 (0.1) %
OSOOL AND BAKHEET 363.50 364.76 0.3 %
Alistithmar Capital 350.80 364.76 4.0 %
AlJazira Capital 349.10 364.76 4.5 %
KASB Capital 332.00 364.76 9.9 %

Current
Market Cap (M) 77,125.00
Shares Outstanding ((M)) 2,500.00
EPS ( Riyal) (TTM) 2.07
EPS Diluted ( Riyal) (TTM) 2.01
Book Value (BV) ( Riyal) 12.24
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 14.88
P/E (TTM) 14.88
Price/book 2.52
Return on Average Assets (%) (TTM) 2.3
Return on Average Equity (%) (TTM) 17.6

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.