Emaar E.C posts lower net profit at SAR 53.2m in I3 of 2013

30/09/2013 Argaam Exclusive

View other reports

Share Price

Emaar The Economic City (EMAAR EC)

Emaar The Economic City, which develops the city of King Abdullah Economic City in Rabigh, reported SAR 53.2m net profit at the end of I3 of 2013, compared to SAR 182.4m in the same period last year, as shown in the following table:

Financials (M)

Item	9m 2012	9m 2013	Change‬
Revenues	497.80	180.43	(63.8 %)
Gross Income	445.52	123.77	(72.2 %)
Operating Income	260.61	(21.62)	(108.3 %)
Net Income	182.43	18.73	(89.7 %)
Average Shares	850.00	850.00	-
EPS (Riyals)	0.21	0.02	(89.7 %)

Current Quarter Comparison (M)

Compared With The

Item	Q3 2012	Q3 2013	Change‬
Revenues	138.99	125.89	(9.4 %)
Gross Income	133.92	86.30	(35.6 %)
Operating Income	65.26	33.24	(49.1 %)
Net Income	44.53	17.96	(59.7 %)
Average Shares	850.00	850.00	-
EPS (Riyals)	0.05	0.02	(59.7 %)

Item	Q2 2013	Q3 2013	Change‬
Revenues	40.04	125.89	214.4 %
Gross Income	29.39	86.30	193.7 %
Operating Income	(19.94)	33.24	266.7 %
Net Income	1.10	17.96	1528.6 %
Average Shares	850.00	850.00	-
EPS (Riyals)	0.00	0.02	1528.6 %

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
Q1 2004	-	-	-	-	-	-	-
Q2 2004	-	-	-	-	-	-	-
Q3 2004	-	-	-	-	-	-	-
Q4 2004	-	-	-	-	-	-	-
2004	-	-	-	-	-	-	-
Q1 2005	-	-	-	-	-	-	-
Q2 2005	-	-	-	-	-	-	-
Q3 2005	-	-	-	-	-	-	-
Q4 2005	-	-	-	-	-	-	-
2005	-	-	-	-	-	-	-
Q1 2006	-	-	-	-	-	-	-
Q2 2006	-	-	-	-	-	-	-
Q3 2006	-	-	-	-	-	-	-
Q4 2006	-	-	-	-	-	-	-
2006	-	-	-	-	-	-	-
Q1 2007	-	-	-	-	-	-	-
Q2 2007	-	-	-	-	-	-	-
Q3 2007	-	-	-	-	-	-	-
Q4 2007	-	-	-	-	-	-	-
2007	-	-	-	-	-	-	-
Q1 2008	-	-	-	-	(19.29)	-	(0.02)
Q2 2008	-	-	-	-	(40.45)	-	(0.05)
Q3 2008	43.76	-	(97.32)	-	(181.79)	-	(0.21)
Q4 2008	57.81	-	(22.97)	-	(50.51)	-	(0.06)
2008	101.57	-	(120.29)	-	(292.04)	-	(0.34)
Q1 2009	82.45	-	1.77	-	(62.33)	(223.2 %)	(0.07)
Q2 2009	83.76	-	20.88	-	(113.12)	(179.7 %)	(0.13)
Q3 2009	73.78	68.6 %	34.99	136.0 %	(63.53)	65.1 %	(0.07)
Q4 2009	20.54	(64.5 %)	11.85	151.6 %	(69.88)	(38.3 %)	(0.08)
2009	260.53	156.5 %	69.48	157.8 %	(308.85)	(5.8 %)	(0.36)
Q1 2010	45.23	(45.1 %)	5.46	209.3 %	(53.47)	14.2 %	(0.06)
Q2 2010	16.24	(80.6 %)	(32.64)	(256.3 %)	(128.40)	(13.5 %)	(0.15)
Q3 2010	15.28	(79.3 %)	(22.86)	(165.3 %)	(195.59)	(207.9 %)	(0.23)
Q4 2010	14.18	(31.0 %)	(13.69)	(215.5 %)	(206.36)	(195.3 %)	(0.24)
2010	90.93	(65.1 %)	(63.72)	(191.7 %)	(583.81)	(89.0 %)	(0.69)
Q1 2011	23.77	(47.4 %)	13.45	146.4 %	(13.58)	74.6 %	(0.02)
Q2 2011	228.00	1303.8 %	152.28	566.6 %	87.57	168.2 %	0.10
Q3 2011	74.82	389.8 %	70.20	407.1 %	6.18	103.2 %	0.01
Q4 2011	81.13	472.2 %	75.69	653.1 %	2.39	101.2 %	0.00
2011	407.72	348.4 %	311.62	589.0 %	82.55	114.1 %	0.10
Q1 2012	142.04	497.5 %	121.88	806.1 %	45.17	432.6 %	0.05
Q2 2012	216.77	(4.9 %)	189.72	24.6 %	92.73	5.9 %	0.11
Q3 2012	138.99	85.8 %	133.92	90.8 %	44.53	620.5 %	0.05
Q4 2012	47.38	(41.6 %)	32.94	(56.5 %)	4.30	80.2 %	0.01
2012	545.18	33.7 %	478.45	53.5 %	186.12	125.5 %	0.22
Q1 2013	14.50	(89.8 %)	8.08	(93.4 %)	(0.33)	(100.7 %)	0.00
Q2 2013	40.04	(81.5 %)	29.39	(84.5 %)	1.10	(98.8 %)	0.00
Q3 2013	125.89	(9.4 %)	86.30	(35.6 %)	17.96	(59.7 %)	0.02

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
2003	-	-	-	-	-	-	-
2004	-	-	-	-	-	-	-
2005	-	-	-	-	-	-	-
2006	-	-	-	-	-	-	-
2007	-	-	-	-	-	-	-
2008	101.57	-	(120.29)	-	(292.04)	-	(0.34)
2009	260.53	156.5 %	69.48	157.8 %	(308.85)	(5.8 %)	(0.36)
2010	90.93	(65.1 %)	(63.72)	(191.7 %)	(583.81)	(89.0 %)	(0.69)
2011	407.72	348.4 %	311.62	589.0 %	82.55	114.1 %	0.10
2012	545.18	33.7 %	478.45	53.5 %	186.12	125.5 %	0.22

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2004	-	-	-
Q2 2004	-	-	-
Q3 2004	-	-	-
Q4 2004	-	-	-
2004	-	-	-
Q1 2005	-	-	-
Q2 2005	-	-	-
Q3 2005	-	-	-
Q4 2005	-	-	-
2005	-	-	-
Q1 2006	-	-	-
Q2 2006	-	-	-
Q3 2006	-	-	-
Q4 2006	-	-	-
2006	-	-	-
Q1 2007	-	-	-
Q2 2007	-	-	-
Q3 2007	-	-	-
Q4 2007	-	-	-
2007	-	-	-
Q1 2008	-	-	-
Q2 2008	-	-	-
Q3 2008	-	-	-
Q4 2008	(118.44 %)	(368.92 %)	(287.53 %)
2008	(118.44 %)	(368.92 %)	(287.53 %)
Q1 2009	(64.41 %)	(207.75 %)	(182.10 %)
Q2 2009	(36.47 %)	(155.98 %)	(152.27 %)
Q3 2009	11.64 %	(92.27 %)	(97.21 %)
Q4 2009	26.67 %	(102.99 %)	(118.55 %)
2009	26.67 %	(102.99 %)	(118.55 %)
Q1 2010	32.77 %	(112.45 %)	(134.33 %)
Q2 2010	12.62 %	(164.69 %)	(202.35 %)
Q3 2010	(39.26 %)	(281.46 %)	(350.87 %)
Q4 2010	(70.08 %)	(294.10 %)	(350.86 %)
2010	(70.08 %)	(294.10 %)	(350.86 %)
Q1 2011	(80.23 %)	(363.63 %)	(438.75 %)
Q2 2011	45.94 %	(12.36 %)	(31.58 %)
Q3 2011	65.22 %	21.29 %	2.05 %
Q4 2011	76.43 %	35.42 %	13.96 %
2011	76.43 %	35.42 %	13.96 %
Q1 2012	79.86 %	47.49 %	26.87 %
Q2 2012	88.87 %	54.84 %	31.63 %
Q3 2012	90.03 %	55.60 %	34.75 %
Q4 2012	87.76 %	49.86 %	35.06 %
2012	87.76 %	51.34 %	36.71 %
Q1 2013	87.31 %	39.88 %	20.79 %
Q2 2013	84.81 %	4.64 %	(26.72 %)
Q3 2013	68.79 %	(11.26 %)	(39.92 %)

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2003	-	-	-
2004	-	-	-
2005	-	-	-
2006	-	-	-
2007	-	-	-
2008	(118.44 %)	(368.92 %)	(287.53 %)
2009	26.67 %	(102.99 %)	(118.55 %)
2010	(70.08 %)	(294.10 %)	(350.86 %)
2011	76.43 %	35.42 %	13.96 %
2012	87.76 %	51.34 %	36.71 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2004	-	-	-
Q2 2004	-	-	-
Q3 2004	-	-	-
Q4 2004	-	-	-
Q1 2005	-	-	-
Q2 2005	-	-	-
Q3 2005	-	-	-
Q4 2005	-	-	-
Q1 2006	-	-	-
Q2 2006	-	-	-
Q3 2006	-	-	-
Q4 2006	-	-	-
Q1 2007	-	-	-
Q2 2007	-	-	-
Q3 2007	-	-	-
Q4 2007	-	-	-
Q1 2008	-	-	-
Q2 2008	-	-	-
Q3 2008	(222.39 %)	(446.21 %)	(415.40 %)
Q4 2008	(39.74 %)	(104.40 %)	(87.39 %)
Q1 2009	2.14 %	(70.86 %)	(75.60 %)
Q2 2009	24.92 %	(123.72 %)	(135.05 %)
Q3 2009	47.43 %	(70.98 %)	(86.10 %)
Q4 2009	57.67 %	(262.34 %)	(340.19 %)
Q1 2010	12.07 %	(91.15 %)	(118.20 %)
Q2 2010	(200.95 %)	(671.67 %)	(790.54 %)
Q3 2010	(149.65 %)	(455.82 %)	(586.72 %)
Q4 2010	(96.52 %)	(334.82 %)	(335.30 %)
Q1 2011	56.59 %	(111.11 %)	(165.00 %)
Q2 2011	66.79 %	47.69 %	38.41 %
Q3 2011	93.83 %	50.39 %	8.26 %
Q4 2011	93.29 %	30.06 %	2.94 %
Q1 2012	85.81 %	55.59 %	31.80 %
Q2 2012	87.52 %	65.15 %	50.32 %
Q3 2012	96.35 %	55.61 %	32.04 %
Q4 2012	69.52 %	(54.15 %)	(16.07 %)
Q1 2013	55.71 %	(181.36 %)	(407.95 %)
Q2 2013	73.40 %	(35.33 %)	(105.21 %)
Q3 2013	68.55 %	32.14 %	14.27 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2004	-	-	-	-
Q2 2004	-	-	-	-
Q3 2004	-	-	-	-
Q4 2004	-	-	-	-
Q1 2005	-	-	-	-
Q2 2005	-	-	-	-
Q3 2005	-	-	-	-
Q4 2005	-	-	-	-
Q1 2006	-	-	-	-
Q2 2006	-	-	-	-
Q3 2006	-	-	-	-
Q4 2006	-	-	-	-
Q1 2007	-	-	-	-
Q2 2007	-	-	-	-
Q3 2007	-	-	-	-
Q4 2007	-	-	-	-
Q1 2008	850.00	-	-	9.96
Q2 2008	850.00	-	-	9.91
Q3 2008	850.00	-	-	9.70
Q4 2008	850.00	(0.34)	(0.34)	9.64
Q1 2009	850.00	(0.39)	(0.39)	9.56
Q2 2009	850.00	(0.48)	(0.48)	9.43
Q3 2009	850.00	(0.34)	(0.34)	9.35
Q4 2009	850.00	(0.36)	(0.36)	9.27
Q1 2010	850.00	(0.35)	(0.35)	9.21
Q2 2010	850.00	(0.37)	(0.37)	9.06
Q3 2010	850.00	(0.53)	(0.40)	8.83
Q4 2010	850.00	(0.69)	(0.38)	8.59
Q1 2011	850.00	(0.64)	(0.36)	8.57
Q2 2011	850.00	(0.39)	(0.10)	8.67
Q3 2011	850.00	(0.15)	0.01	8.68
Q4 2011	850.00	0.10	0.07	8.68
Q1 2012	850.00	0.17	0.17	8.74
Q2 2012	850.00	0.17	0.19	8.85
Q3 2012	850.00	0.22	0.24	8.90
Q4 2012	850.00	0.22	0.22	8.90
Q1 2013	850.00	0.17	0.10	8.90
Q2 2013	850.00	0.06	(0.08)	8.90
Q3 2013	850.00	0.03	(0.11)	8.92

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2003	-	-	-	-
2004	-	-	-	-
2005	-	-	-	-
2006	-	-	-	-
2007	-	-	-	-
2008	850.00	(0.34)	(0.34)	9.64
2009	850.00	(0.36)	(0.36)	9.27
2010	850.00	(0.69)	(0.38)	8.59
2011	850.00	0.10	0.07	8.68
2012	850.00	0.22	0.24	8.90

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2004	-	-	-
Q2 2004	-	-	-
Q3 2004	-	-	-
Q4 2004	-	-	-
Q1 2005	-	-	-
Q2 2005	-	-	-
Q3 2005	-	-	-
Q4 2005	-	-	-
Q1 2006	-	-	-
Q2 2006	-	-	-
Q3 2006	-	-	-
Q4 2006	-	-	-
Q1 2007	-	-	-
Q2 2007	-	-	-
Q3 2007	-	-	-
Q4 2007	-	-	-
Q1 2008	-	-	2.41
Q2 2008	-	-	3.03
Q3 2008	-	-	2.01
Q4 2008	NEG	NEG	1.24
Q1 2009	NEG	NEG	1.15
Q2 2009	NEG	NEG	1.48
Q3 2009	NEG	NEG	1.49
Q4 2009	NEG	NEG	1.38
Q1 2010	NEG	NEG	1.43
Q2 2010	NEG	NEG	1.26
Q3 2010	NEG	NEG	1.19
Q4 2010	NEG	NEG	1.10
Q1 2011	NEG	NEG	1.07
Q2 2011	NEG	NEG	1.21
Q3 2011	NEG	More than 50	0.99
Q4 2011	More than 50	More than 50	1.13
Q1 2012	More than 50	More than 50	1.99
Q2 2012	More than 50	More than 50	1.35
Q3 2012	More than 50	More than 50	1.35
Q4 2012	More than 50	49.19	1.24
Q1 2013	More than 50	More than 50	1.42
Q2 2013	More than 50	NEG	1.49
Q3 2013	More than 50	NEG	1.73

Period	P/E	Adjusted P/E	Price/book
2003	-	-	-
2004	-	-	-
2005	-	-	-
2006	-	-	-
2007	-	-	-
2008	NEG	NEG	1.24
2009	NEG	NEG	1.38
2010	NEG	NEG	1.10
2011	More than 50	More than 50	1.13
2012	More than 50	46.99	1.24

Financial Ratios

	Current
Market Cap (M Riyal)	7,761.05
Enterprise Value (EV) (M)	14,481.49
Shares Outstanding ((M))	1,133.00
EPS ( Riyal) (TTM)	(0.38)
Book Value (BV) ( Riyal)	5.34
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	Neg
P/E (TTM)	NEG
Price/book	1.28
Return on Average Assets (%) (TTM)	(2.83 )
Return on Average Equity (%) (TTM)	(6.92 )

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Sign In

Search Result

Emaar E.C posts lower net profit at SAR 53.2m in I3 of 2013

View other reports

Share Price

Emaar The Economic City (EMAAR EC)

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Sign In

×

Forgot password?

Emaar E.C posts lower net profit at SAR 53.2m in I3 of 2013

View other reports

Share Price

Emaar The Economic City (EMAAR EC)

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}