Budget Saudi posts higher net profit at SAR 58.8m in I2 of 2012

30/06/2012 Argaam Exclusive

View other reports

Share Price

United International Transportation Co. (BUDGET SAUDI)

Item	6m 2011	6m 2012	Change‬
Revenues	246.78	281.35	14.0 %
Gross Income	44.52	53.31	19.7 %
Operating Income	13.62	19.11	40.3 %
Net Income	46.91	58.82	25.4 %
Average Shares	71.17	71.17	-
EPS (Riyals)	0.66	0.83	25.4 %

Current Quarter Comparison (M)

Compared With The

Item	Q2 2011	Q2 2012	Change‬
Revenues	125.30	144.56	15.4 %
Gross Income	23.69	26.64	12.5 %
Operating Income	7.53	9.36	24.3 %
Net Income	23.95	30.31	26.5 %
Average Shares	71.17	71.17	-
EPS (Riyals)	0.34	0.43	26.5 %

Item	Q1 2012	Q2 2012	Change‬
Revenues	136.79	144.56	5.7 %
Gross Income	26.67	26.64	(0.1 %)
Operating Income	9.75	9.36	(4.0 %)
Net Income	28.51	30.31	6.3 %
Average Shares	71.17	71.17	-
EPS (Riyals)	0.40	0.43	6.3 %

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
Q1 2003	-	-	-	-	-	-	-
Q2 2003	-	-	-	-	-	-	-
Q3 2003	-	-	-	-	-	-	-
Q4 2003	-	-	-	-	-	-	-
2003	260.06	-	71.65	-	49.01	-	0.69
Q1 2004	-	-	-	-	-	-	-
Q2 2004	-	-	-	-	-	-	-
Q3 2004	-	-	-	-	-	-	-
Q4 2004	-	-	-	-	-	-	-
2004	306.28	17.8 %	87.82	22.6 %	62.13	26.8 %	0.87
Q1 2005	-	-	-	-	-	-	-
Q2 2005	-	-	-	-	-	-	-
Q3 2005	-	-	-	-	-	-	-
Q4 2005	-	-	-	-	-	-	-
2005	339.65	10.9 %	97.71	11.3 %	67.32	8.4 %	0.95
Q1 2006	-	-	-	-	-	-	-
Q2 2006	-	-	-	-	-	-	-
Q3 2006	101.67	-	27.05	-	19.73	-	0.28
Q4 2006	116.73	-	40.21	-	30.27	-	0.43
2006	392.24	15.5 %	105.70	8.2 %	70.99	5.5 %	1.00
Q1 2007	85.40	-	37.17	-	28.19	-	0.40
Q2 2007	89.06	-	22.06	-	10.60	-	0.15
Q3 2007	107.96	6.2 %	30.24	11.8 %	21.79	10.5 %	0.31
Q4 2007	114.22	(2.2 %)	41.82	4.0 %	16.80	(44.5 %)	0.24
2007	396.63	1.1 %	131.29	24.2 %	77.38	9.0 %	1.09
Q1 2008	109.14	27.8 %	30.30	(18.5 %)	19.04	(32.4 %)	0.27
Q2 2008	117.08	31.5 %	34.69	57.3 %	20.76	95.8 %	0.29
Q3 2008	128.46	19.0 %	35.23	16.5 %	24.95	14.5 %	0.35
Q4 2008	117.84	3.2 %	31.63	(24.4 %)	19.15	13.9 %	0.27
2008	472.52	19.1 %	131.84	0.4 %	83.89	8.4 %	1.18
Q1 2009	118.41	8.5 %	31.48	3.9 %	19.91	4.5 %	0.28
Q2 2009	89.86	(23.3 %)	13.91	(59.9 %)	21.48	3.5 %	0.30
Q3 2009	105.05	(18.2 %)	26.99	(23.4 %)	21.92	(12.1 %)	0.31
Q4 2009	101.04	(14.3 %)	30.96	(2.1 %)	22.46	17.3 %	0.32
2009	414.36	(12.3 %)	62.15	(52.9 %)	85.77	2.2 %	1.21
Q1 2010	107.83	(8.9 %)	20.04	(36.4 %)	22.55	13.3 %	0.32
Q2 2010	108.93	21.2 %	23.16	66.5 %	22.70	5.7 %	0.32
Q3 2010	114.98	9.5 %	34.37	27.4 %	28.18	28.6 %	0.40
Q4 2010	119.33	18.1 %	0.52	(98.3 %)	21.51	(4.2 %)	0.30
2010	451.07	8.9 %	80.47	29.5 %	94.81	10.5 %	1.33
Q1 2011	121.48	12.7 %	20.83	4.0 %	22.97	1.8 %	0.32
Q2 2011	125.30	15.0 %	23.69	2.3 %	23.95	5.5 %	0.34
Q3 2011	126.59	10.1 %	24.83	(27.8 %)	25.80	(8.4 %)	0.36
Q4 2011	134.83	13.0 %	19.29	3638.8 %	28.02	30.2 %	0.39
2011	508.21	12.7 %	88.65	10.2 %	100.73	6.2 %	1.42
Q1 2012	136.79	12.6 %	26.67	28.0 %	28.51	24.1 %	0.40
Q2 2012	144.56	15.4 %	26.64	12.5 %	30.31	26.5 %	0.43

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
2002	-	-	-	-	-	-	-
2003	260.06	-	71.65	-	49.01	-	0.69
2004	306.28	17.8 %	87.82	22.6 %	62.13	26.8 %	0.87
2005	339.65	10.9 %	97.71	11.3 %	67.32	8.4 %	0.95
2006	392.24	15.5 %	105.70	8.2 %	70.99	5.5 %	1.00
2007	396.63	1.1 %	131.29	24.2 %	77.38	9.0 %	1.09
2008	472.52	19.1 %	131.84	0.4 %	83.89	8.4 %	1.18
2009	414.36	(12.3 %)	62.15	(52.9 %)	85.77	2.2 %	1.21
2010	451.07	8.9 %	80.47	29.5 %	94.81	10.5 %	1.33
2011	508.21	12.7 %	88.65	10.2 %	100.73	6.2 %	1.42

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2003	-	-	-
Q2 2003	-	-	-
Q3 2003	-	-	-
Q4 2003	-	-	-
2003	27.55 %	66.42 %	18.85 %
Q1 2004	-	-	-
Q2 2004	-	-	-
Q3 2004	-	-	-
Q4 2004	-	-	-
2004	28.67 %	65.61 %	20.28 %
Q1 2005	-	-	-
Q2 2005	-	-	-
Q3 2005	-	-	-
Q4 2005	-	-	-
2005	28.77 %	64.08 %	19.82 %
Q1 2006	-	-	-
Q2 2006	-	-	-
Q3 2006	-	-	-
Q4 2006	-	-	-
2006	26.95 %	67.46 %	18.10 %
Q1 2007	-	-	-
Q2 2007	32.20 %	86.02 %	22.60 %
Q3 2007	32.49 %	63.98 %	22.76 %
Q4 2007	33.10 %	63.19 %	19.51 %
2007	33.10 %	63.19 %	19.51 %
Q1 2008	29.60 %	65.08 %	16.23 %
Q2 2008	30.56 %	68.46 %	17.48 %
Q3 2008	30.29 %	68.43 %	17.39 %
Q4 2008	27.90 %	67.68 %	17.75 %
2008	27.90 %	67.68 %	17.75 %
Q1 2009	27.61 %	67.58 %	17.59 %
Q2 2009	24.69 %	65.74 %	18.81 %
Q3 2009	24.12 %	64.62 %	19.12 %
Q4 2009	24.94 %	63.14 %	20.70 %
2009	15.00 %	63.14 %	20.70 %
Q1 2010	22.76 %	61.89 %	21.90 %
Q2 2010	23.92 %	62.75 %	21.20 %
Q3 2010	25.08 %	62.17 %	22.16 %
Q4 2010	17.31 %	60.08 %	21.05 %
2010	17.84 %	60.05 %	21.02 %
Q1 2011	16.97 %	59.32 %	20.52 %
Q2 2011	16.51 %	59.20 %	20.08 %
Q3 2011	14.18 %	59.46 %	19.12 %
Q4 2011	17.44 %	60.71 %	19.82 %
2011	17.44 %	60.71 %	19.82 %
Q1 2012	18.05 %	61.09 %	20.30 %
Q2 2012	17.95 %	61.59 %	20.75 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2002	-	-	-
2003	27.55 %	66.42 %	18.85 %
2004	28.67 %	65.61 %	20.28 %
2005	28.77 %	64.08 %	19.82 %
2006	26.95 %	67.46 %	18.10 %
2007	33.10 %	63.19 %	19.51 %
2008	27.90 %	67.68 %	17.75 %
2009	15.00 %	63.14 %	20.70 %
2010	17.84 %	60.05 %	21.02 %
2011	17.44 %	60.71 %	19.82 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2003	-	-	-
Q2 2003	-	-	-
Q3 2003	-	-	-
Q4 2003	-	-	-
Q1 2004	-	-	-
Q2 2004	-	-	-
Q3 2004	-	-	-
Q4 2004	-	-	-
Q1 2005	-	-	-
Q2 2005	-	-	-
Q3 2005	-	-	-
Q4 2005	-	-	-
Q1 2006	-	-	-
Q2 2006	-	-	-
Q3 2006	26.60 %	154.73 %	19.40 %
Q4 2006	34.45 %	71.37 %	25.93 %
Q1 2007	43.52 %	60.05 %	33.00 %
Q2 2007	24.77 %	51.67 %	11.91 %
Q3 2007	28.01 %	69.26 %	20.18 %
Q4 2007	36.62 %	68.79 %	14.71 %
Q1 2008	27.76 %	68.02 %	17.45 %
Q2 2008	29.63 %	67.80 %	17.73 %
Q3 2008	27.42 %	69.04 %	19.42 %
Q4 2008	26.84 %	65.76 %	16.25 %
Q1 2009	26.59 %	67.57 %	16.81 %
Q2 2009	15.48 %	58.56 %	23.91 %
Q3 2009	25.69 %	65.18 %	20.86 %
Q4 2009	30.64 %	59.88 %	22.23 %
Q1 2010	18.58 %	63.34 %	20.92 %
Q2 2010	21.27 %	62.46 %	20.84 %
Q3 2010	29.90 %	62.82 %	24.51 %
Q4 2010	0.43 %	52.31 %	18.03 %
Q1 2011	17.15 %	60.06 %	18.90 %
Q2 2011	18.91 %	61.59 %	19.11 %
Q3 2011	19.61 %	63.51 %	20.38 %
Q4 2011	14.31 %	57.83 %	20.78 %
Q1 2012	19.50 %	61.58 %	20.84 %
Q2 2012	18.43 %	63.40 %	20.96 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2003	-	-	-	-
Q2 2003	-	-	-	-
Q3 2003	-	-	-	-
Q4 2003	-	-	-	-
Q1 2004	-	-	-	-
Q2 2004	-	-	-	-
Q3 2004	-	-	-	-
Q4 2004	-	-	-	-
Q1 2005	-	-	-	-
Q2 2005	-	-	-	-
Q3 2005	-	-	-	-
Q4 2005	-	-	-	-
Q1 2006	-	-	-	-
Q2 2006	-	-	-	-
Q3 2006	71.17	-	-	3.14
Q4 2006	71.17	-	-	3.23
Q1 2007	71.17	-	-	3.62
Q2 2007	71.17	1.25	1.25	3.75
Q3 2007	71.17	1.28	1.28	4.05
Q4 2007	71.17	1.09	1.09	4.26
Q1 2008	71.17	0.96	0.96	4.13
Q2 2008	71.17	1.10	1.10	4.42
Q3 2008	71.17	1.15	1.15	4.76
Q4 2008	71.17	1.18	1.18	5.00
Q1 2009	71.17	1.19	1.19	4.82
Q2 2009	71.17	1.20	1.20	5.12
Q3 2009	71.17	1.16	1.16	5.42
Q4 2009	71.17	1.21	1.21	5.71
Q1 2010	71.17	1.24	1.24	5.50
Q2 2010	71.17	1.26	1.26	5.82
Q3 2010	71.17	1.35	1.35	6.21
Q4 2010	71.17	1.33	1.33	6.48
Q1 2011	71.17	1.34	1.34	6.79
Q2 2011	71.17	1.36	1.36	6.55
Q3 2011	71.17	1.32	1.32	6.90
Q4 2011	71.17	1.42	1.42	7.27
Q1 2012	71.17	1.49	1.49	7.66
Q2 2012	71.17	1.58	1.58	7.44

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2002	-	-	-	-
2003	71.17	0.69	0.69	1.59
2004	71.17	0.87	0.87	1.59
2005	71.17	0.95	0.95	2.57
2006	71.17	1.00	1.00	3.23
2007	71.17	1.09	1.09	4.26
2008	71.17	1.18	1.18	5.00
2009	71.17	1.21	1.21	5.71
2010	71.17	1.33	1.33	6.48
2011	71.17	1.42	1.42	7.27

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2003	-	-	-
Q2 2003	-	-	-
Q3 2003	-	-	-
Q4 2003	-	-	-
Q1 2004	-	-	-
Q2 2004	-	-	-
Q3 2004	-	-	-
Q4 2004	-	-	-
Q1 2005	-	-	-
Q2 2005	-	-	-
Q3 2005	-	-	-
Q4 2005	-	-	-
Q1 2006	-	-	-
Q2 2006	-	-	-
Q3 2006	-	-	-
Q4 2006	-	-	-
Q1 2007	-	-	-
Q2 2007	-	-	-
Q3 2007	22.84	22.84	7.19
Q4 2007	28.99	28.99	7.41
Q1 2008	29.66	29.66	6.88
Q2 2008	22.73	22.73	5.67
Q3 2008	11.89	11.89	2.86
Q4 2008	8.24	8.24	1.94
Q1 2009	8.83	8.83	2.18
Q2 2009	11.44	11.44	2.69
Q3 2009	15.68	15.68	3.35
Q4 2009	12.84	12.84	2.71
Q1 2010	13.07	13.07	2.95
Q2 2010	10.65	10.65	2.31
Q3 2010	11.14	11.14	2.42
Q4 2010	10.63	10.63	2.19
Q1 2011	9.42	9.42	1.86
Q2 2011	8.72	8.72	1.81
Q3 2011	8.72	8.72	1.67
Q4 2011	9.12	9.12	1.78
Q1 2012	11.30	11.30	2.20
Q2 2012	9.18	9.18	1.95

Period	P/E	Adjusted P/E	Price/book
2002	-	-	-
2003	-	-	-
2004	-	-	-
2005	-	-	-
2006	-	-	-
2007	28.99	28.99	7.41
2008	8.24	8.24	1.94
2009	12.84	12.84	2.71
2010	10.64	10.64	2.19
2011	9.12	9.12	1.78

Business Segments (Million)

Compared With The

Period	Leasing sector.	Rental sector

Period	Leasing sector.	Rental sector
2010	191.66	259.41
2011	240.48	267.73

Financial Ratios

	Current
Market Cap (M Riyal)	5,736.30
Enterprise Value (EV) (M)	6,254.46
Shares Outstanding ((M))	71.17
EPS ( Riyal) (TTM)	3.90
Book Value (BV) ( Riyal)	27.72
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	20.66
P/E (TTM)	20.66
Price/book	2.91
Return on Average Assets (%) (TTM)	9.8
Return on Average Equity (%) (TTM)	14.7

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Sign In

Search Result

Budget Saudi posts higher net profit at SAR 58.8m in I2 of 2012

View other reports

Share Price

United International Transportation Co. (BUDGET SAUDI)

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million)

Revenue by Business Segment (Latest) 2012 Q2

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Sign In

×

Forgot password?

Budget Saudi posts higher net profit at SAR 58.8m in I2 of 2012

View other reports

Share Price

United International Transportation Co. (BUDGET SAUDI)

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million) 2012

Revenue by Business Segment (Latest) 2012 Q2

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments (Million)