United International Transportation Company (Budget), a car rental and leasing Services Company, reported SAR 36.2m net profit at the end of the first quarter of 2013, a 27% increase compared to the same quarter last year, as shown in the following table:
| Item | Q1 2012 | Q1 2013 | Change |
|---|---|---|---|
| Revenues | 136.79 | 157.37 | 15.0 % |
| Gross Income | 26.67 | 26.32 | (1.3 %) |
| Operating Income | 9.75 | 8.91 | (8.7 %) |
| Net Income | 28.51 | 36.16 | 26.8 % |
| Average Shares | 71.17 | 71.17 | - |
| EPS (Riyals) | 0.40 | 0.51 | 26.8 % |
| Item | Q4 2012 | Q1 2013 | Change |
|---|---|---|---|
| Revenues | 153.37 | 157.37 | 2.6 % |
| Gross Income | 20.39 | 26.32 | 29.1 % |
| Operating Income | 1.91 | 8.91 | 366.3 % |
| Net Income | 35.64 | 36.16 | 1.5 % |
| Average Shares | 71.17 | 71.17 | - |
| EPS (Riyals) | 0.50 | 0.51 | 1.5 % |
| Period | Revenues | Change | Gross Income | Change | Net Income | Change | EPS(Riyal) |
|---|---|---|---|---|---|---|---|
| Q1 2004 | - | - | - | - | - | - | - |
| Q2 2004 | - | - | - | - | - | - | - |
| Q3 2004 | - | - | - | - | - | - | - |
| Q4 2004 | - | - | - | - | - | - | - |
| 2004 | 306.28 | 17.8 % | 87.82 | 22.6 % | 62.13 | 26.8 % | 0.87 |
| Q1 2005 | - | - | - | - | - | - | - |
| Q2 2005 | - | - | - | - | - | - | - |
| Q3 2005 | - | - | - | - | - | - | - |
| Q4 2005 | - | - | - | - | - | - | - |
| 2005 | 339.65 | 10.9 % | 97.71 | 11.3 % | 67.32 | 8.4 % | 0.95 |
| Q1 2006 | - | - | - | - | - | - | - |
| Q2 2006 | - | - | - | - | - | - | - |
| Q3 2006 | 101.67 | - | 27.05 | - | 19.73 | - | 0.28 |
| Q4 2006 | 116.73 | - | 40.21 | - | 30.27 | - | 0.43 |
| 2006 | 392.24 | 15.5 % | 105.70 | 8.2 % | 70.99 | 5.5 % | 1.00 |
| Q1 2007 | 85.40 | - | 37.17 | - | 28.19 | - | 0.40 |
| Q2 2007 | 89.06 | - | 22.06 | - | 10.60 | - | 0.15 |
| Q3 2007 | 107.96 | 6.2 % | 30.24 | 11.8 % | 21.79 | 10.5 % | 0.31 |
| Q4 2007 | 114.22 | (2.2 %) | 41.82 | 4.0 % | 16.80 | (44.5 %) | 0.24 |
| 2007 | 396.63 | 1.1 % | 131.29 | 24.2 % | 77.38 | 9.0 % | 1.09 |
| Q1 2008 | 109.14 | 27.8 % | 30.30 | (18.5 %) | 19.04 | (32.4 %) | 0.27 |
| Q2 2008 | 117.08 | 31.5 % | 34.69 | 57.3 % | 20.76 | 95.8 % | 0.29 |
| Q3 2008 | 128.46 | 19.0 % | 35.23 | 16.5 % | 24.95 | 14.5 % | 0.35 |
| Q4 2008 | 117.84 | 3.2 % | 31.63 | (24.4 %) | 19.15 | 13.9 % | 0.27 |
| 2008 | 472.52 | 19.1 % | 131.84 | 0.4 % | 83.89 | 8.4 % | 1.18 |
| Q1 2009 | 118.41 | 8.5 % | 31.48 | 3.9 % | 19.91 | 4.5 % | 0.28 |
| Q2 2009 | 89.86 | (23.3 %) | 13.91 | (59.9 %) | 21.48 | 3.5 % | 0.30 |
| Q3 2009 | 105.05 | (18.2 %) | 26.99 | (23.4 %) | 21.92 | (12.1 %) | 0.31 |
| Q4 2009 | 101.04 | (14.3 %) | 30.96 | (2.1 %) | 22.46 | 17.3 % | 0.32 |
| 2009 | 414.36 | (12.3 %) | 62.15 | (52.9 %) | 85.77 | 2.2 % | 1.21 |
| Q1 2010 | 107.83 | (8.9 %) | 20.04 | (36.4 %) | 22.55 | 13.3 % | 0.32 |
| Q2 2010 | 108.93 | 21.2 % | 23.16 | 66.5 % | 22.70 | 5.7 % | 0.32 |
| Q3 2010 | 114.98 | 9.5 % | 34.37 | 27.4 % | 28.18 | 28.6 % | 0.40 |
| Q4 2010 | 119.33 | 18.1 % | 0.52 | (98.3 %) | 21.51 | (4.2 %) | 0.30 |
| 2010 | 451.07 | 8.9 % | 80.47 | 29.5 % | 94.81 | 10.5 % | 1.33 |
| Q1 2011 | 121.48 | 12.7 % | 20.83 | 4.0 % | 22.97 | 1.8 % | 0.32 |
| Q2 2011 | 125.30 | 15.0 % | 23.69 | 2.3 % | 23.95 | 5.5 % | 0.34 |
| Q3 2011 | 126.59 | 10.1 % | 24.83 | (27.8 %) | 25.80 | (8.4 %) | 0.36 |
| Q4 2011 | 134.83 | 13.0 % | 19.29 | 3638.8 % | 28.02 | 30.2 % | 0.39 |
| 2011 | 508.21 | 12.7 % | 88.65 | 10.2 % | 100.73 | 6.2 % | 1.42 |
| Q1 2012 | 136.79 | 12.6 % | 26.67 | 28.0 % | 28.51 | 24.1 % | 0.40 |
| Q2 2012 | 144.56 | 15.4 % | 26.64 | 12.5 % | 30.31 | 26.5 % | 0.43 |
| Q3 2012 | 147.49 | 16.5 % | 20.31 | (18.2 %) | 31.33 | 21.4 % | 0.44 |
| Q4 2012 | 153.37 | 13.7 % | 20.39 | 5.7 % | 35.64 | 27.2 % | 0.50 |
| 2012 | 582.21 | 14.6 % | 94.01 | 6.0 % | 125.78 | 24.9 % | 1.77 |
| Q1 2013 | 157.37 | 15.0 % | 26.32 | (1.3 %) | 36.16 | 26.8 % | 0.51 |
| Period | Revenues | Change | Gross Income | Change | Net Income | Change | EPS(Riyal) |
|---|---|---|---|---|---|---|---|
| 2003 | 260.06 | - | 71.65 | - | 49.01 | - | 0.69 |
| 2004 | 306.28 | 17.8 % | 87.82 | 22.6 % | 62.13 | 26.8 % | 0.87 |
| 2005 | 339.65 | 10.9 % | 97.71 | 11.3 % | 67.32 | 8.4 % | 0.95 |
| 2006 | 392.24 | 15.5 % | 105.70 | 8.2 % | 70.99 | 5.5 % | 1.00 |
| 2007 | 396.63 | 1.1 % | 131.29 | 24.2 % | 77.38 | 9.0 % | 1.09 |
| 2008 | 472.52 | 19.1 % | 131.84 | 0.4 % | 83.89 | 8.4 % | 1.18 |
| 2009 | 414.36 | (12.3 %) | 62.15 | (52.9 %) | 85.77 | 2.2 % | 1.21 |
| 2010 | 451.07 | 8.9 % | 80.47 | 29.5 % | 94.81 | 10.5 % | 1.33 |
| 2011 | 508.21 | 12.7 % | 88.65 | 10.2 % | 100.73 | 6.2 % | 1.42 |
| 2012 | 582.21 | 14.6 % | 94.01 | 6.0 % | 125.78 | 24.9 % | 1.77 |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2004 | - | - | - |
| Q2 2004 | - | - | - |
| Q3 2004 | - | - | - |
| Q4 2004 | - | - | - |
| 2004 | 28.67 % | 65.61 % | 20.28 % |
| Q1 2005 | - | - | - |
| Q2 2005 | - | - | - |
| Q3 2005 | - | - | - |
| Q4 2005 | - | - | - |
| 2005 | 28.77 % | 64.08 % | 19.82 % |
| Q1 2006 | - | - | - |
| Q2 2006 | - | - | - |
| Q3 2006 | - | - | - |
| Q4 2006 | - | - | - |
| 2006 | 26.95 % | 67.46 % | 18.10 % |
| Q1 2007 | - | - | - |
| Q2 2007 | 32.20 % | 86.02 % | 22.60 % |
| Q3 2007 | 32.49 % | 63.98 % | 22.76 % |
| Q4 2007 | 33.10 % | 63.19 % | 19.51 % |
| 2007 | 33.10 % | 63.19 % | 19.51 % |
| Q1 2008 | 29.60 % | 65.08 % | 16.23 % |
| Q2 2008 | 30.56 % | 68.46 % | 17.48 % |
| Q3 2008 | 30.29 % | 68.43 % | 17.39 % |
| Q4 2008 | 27.90 % | 67.68 % | 17.75 % |
| 2008 | 27.90 % | 67.68 % | 17.75 % |
| Q1 2009 | 27.61 % | 67.58 % | 17.59 % |
| Q2 2009 | 24.69 % | 65.74 % | 18.81 % |
| Q3 2009 | 24.12 % | 64.62 % | 19.12 % |
| Q4 2009 | 24.94 % | 63.14 % | 20.70 % |
| 2009 | 15.00 % | 63.14 % | 20.70 % |
| Q1 2010 | 22.76 % | 61.89 % | 21.90 % |
| Q2 2010 | 23.92 % | 62.75 % | 21.20 % |
| Q3 2010 | 25.08 % | 62.17 % | 22.16 % |
| Q4 2010 | 17.31 % | 60.08 % | 21.05 % |
| 2010 | 17.84 % | 60.05 % | 21.02 % |
| Q1 2011 | 16.97 % | 59.32 % | 20.52 % |
| Q2 2011 | 16.51 % | 59.20 % | 20.08 % |
| Q3 2011 | 14.18 % | 59.46 % | 19.12 % |
| Q4 2011 | 17.44 % | 60.71 % | 19.82 % |
| 2011 | 17.44 % | 60.71 % | 19.82 % |
| Q1 2012 | 18.05 % | 61.09 % | 20.30 % |
| Q2 2012 | 17.95 % | 61.59 % | 20.75 % |
| Q3 2012 | 16.48 % | 61.43 % | 20.96 % |
| Q4 2012 | 16.15 % | 61.68 % | 21.60 % |
| 2012 | 16.15 % | 61.68 % | 21.60 % |
| Q1 2013 | 15.54 % | 61.88 % | 22.14 % |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| 2003 | 27.55 % | 66.42 % | 18.85 % |
| 2004 | 28.67 % | 65.61 % | 20.28 % |
| 2005 | 28.77 % | 64.08 % | 19.82 % |
| 2006 | 26.95 % | 67.46 % | 18.10 % |
| 2007 | 33.10 % | 63.19 % | 19.51 % |
| 2008 | 27.90 % | 67.68 % | 17.75 % |
| 2009 | 15.00 % | 63.14 % | 20.70 % |
| 2010 | 17.84 % | 60.05 % | 21.02 % |
| 2011 | 17.44 % | 60.71 % | 19.82 % |
| 2012 | 16.15 % | 61.68 % | 21.60 % |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2004 | - | - | - |
| Q2 2004 | - | - | - |
| Q3 2004 | - | - | - |
| Q4 2004 | - | - | - |
| Q1 2005 | - | - | - |
| Q2 2005 | - | - | - |
| Q3 2005 | - | - | - |
| Q4 2005 | - | - | - |
| Q1 2006 | - | - | - |
| Q2 2006 | - | - | - |
| Q3 2006 | 26.60 % | 154.73 % | 19.40 % |
| Q4 2006 | 34.45 % | 71.37 % | 25.93 % |
| Q1 2007 | 43.52 % | 60.05 % | 33.00 % |
| Q2 2007 | 24.77 % | 51.67 % | 11.91 % |
| Q3 2007 | 28.01 % | 69.26 % | 20.18 % |
| Q4 2007 | 36.62 % | 68.79 % | 14.71 % |
| Q1 2008 | 27.76 % | 68.02 % | 17.45 % |
| Q2 2008 | 29.63 % | 67.80 % | 17.73 % |
| Q3 2008 | 27.42 % | 69.04 % | 19.42 % |
| Q4 2008 | 26.84 % | 65.76 % | 16.25 % |
| Q1 2009 | 26.59 % | 67.57 % | 16.81 % |
| Q2 2009 | 15.48 % | 58.56 % | 23.91 % |
| Q3 2009 | 25.69 % | 65.18 % | 20.86 % |
| Q4 2009 | 30.64 % | 59.88 % | 22.23 % |
| Q1 2010 | 18.58 % | 63.34 % | 20.92 % |
| Q2 2010 | 21.27 % | 62.46 % | 20.84 % |
| Q3 2010 | 29.90 % | 62.82 % | 24.51 % |
| Q4 2010 | 0.43 % | 52.31 % | 18.03 % |
| Q1 2011 | 17.15 % | 60.06 % | 18.90 % |
| Q2 2011 | 18.91 % | 61.59 % | 19.11 % |
| Q3 2011 | 19.61 % | 63.51 % | 20.38 % |
| Q4 2011 | 14.31 % | 57.83 % | 20.78 % |
| Q1 2012 | 19.50 % | 61.58 % | 20.84 % |
| Q2 2012 | 18.43 % | 63.40 % | 20.96 % |
| Q3 2012 | 13.77 % | 62.63 % | 21.24 % |
| Q4 2012 | 13.29 % | 59.24 % | 23.24 % |
| Q1 2013 | 16.72 % | 62.36 % | 22.98 % |
| Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| Q1 2004 | - | - | - | - |
| Q2 2004 | - | - | - | - |
| Q3 2004 | - | - | - | - |
| Q4 2004 | - | - | - | - |
| Q1 2005 | - | - | - | - |
| Q2 2005 | - | - | - | - |
| Q3 2005 | - | - | - | - |
| Q4 2005 | - | - | - | - |
| Q1 2006 | - | - | - | - |
| Q2 2006 | - | - | - | - |
| Q3 2006 | 71.17 | - | - | 3.14 |
| Q4 2006 | 71.17 | - | - | 3.23 |
| Q1 2007 | 71.17 | - | - | 3.62 |
| Q2 2007 | 71.17 | 1.25 | 1.25 | 3.75 |
| Q3 2007 | 71.17 | 1.28 | 1.28 | 4.05 |
| Q4 2007 | 71.17 | 1.09 | 1.09 | 4.26 |
| Q1 2008 | 71.17 | 0.96 | 0.96 | 4.13 |
| Q2 2008 | 71.17 | 1.10 | 1.10 | 4.42 |
| Q3 2008 | 71.17 | 1.15 | 1.15 | 4.76 |
| Q4 2008 | 71.17 | 1.18 | 1.18 | 5.00 |
| Q1 2009 | 71.17 | 1.19 | 1.19 | 4.82 |
| Q2 2009 | 71.17 | 1.20 | 1.20 | 5.12 |
| Q3 2009 | 71.17 | 1.16 | 1.16 | 5.42 |
| Q4 2009 | 71.17 | 1.21 | 1.21 | 5.71 |
| Q1 2010 | 71.17 | 1.24 | 1.24 | 5.50 |
| Q2 2010 | 71.17 | 1.26 | 1.26 | 5.82 |
| Q3 2010 | 71.17 | 1.35 | 1.35 | 6.21 |
| Q4 2010 | 71.17 | 1.33 | 1.33 | 6.48 |
| Q1 2011 | 71.17 | 1.34 | 1.34 | 6.79 |
| Q2 2011 | 71.17 | 1.36 | 1.36 | 6.55 |
| Q3 2011 | 71.17 | 1.32 | 1.32 | 6.90 |
| Q4 2011 | 71.17 | 1.42 | 1.42 | 7.27 |
| Q1 2012 | 71.17 | 1.49 | 1.49 | 7.66 |
| Q2 2012 | 71.17 | 1.58 | 1.58 | 7.44 |
| Q3 2012 | 71.17 | 1.66 | 1.66 | 7.87 |
| Q4 2012 | 71.17 | 1.77 | 1.77 | 8.34 |
| Q1 2013 | 71.17 | 1.87 | 1.87 | 8.84 |
| Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| 2003 | 71.17 | 0.69 | 0.69 | 1.59 |
| 2004 | 71.17 | 0.87 | 0.87 | 1.59 |
| 2005 | 71.17 | 0.95 | 0.95 | 2.57 |
| 2006 | 71.17 | 1.00 | 1.00 | 3.23 |
| 2007 | 71.17 | 1.09 | 1.09 | 4.26 |
| 2008 | 71.17 | 1.18 | 1.18 | 5.00 |
| 2009 | 71.17 | 1.21 | 1.21 | 5.71 |
| 2010 | 71.17 | 1.33 | 1.33 | 6.48 |
| 2011 | 71.17 | 1.42 | 1.42 | 7.27 |
| 2012 | 71.17 | 1.77 | 1.77 | 8.34 |
| Period | P/E | Adjusted P/E | Price/book |
|---|---|---|---|
| Q1 2004 | - | - | - |
| Q2 2004 | - | - | - |
| Q3 2004 | - | - | - |
| Q4 2004 | - | - | - |
| Q1 2005 | - | - | - |
| Q2 2005 | - | - | - |
| Q3 2005 | - | - | - |
| Q4 2005 | - | - | - |
| Q1 2006 | - | - | - |
| Q2 2006 | - | - | - |
| Q3 2006 | - | - | - |
| Q4 2006 | - | - | - |
| Q1 2007 | - | - | - |
| Q2 2007 | - | - | - |
| Q3 2007 | 22.84 | 22.84 | 7.19 |
| Q4 2007 | 28.99 | 28.99 | 7.41 |
| Q1 2008 | 29.66 | 29.66 | 6.88 |
| Q2 2008 | 22.73 | 22.73 | 5.67 |
| Q3 2008 | 11.89 | 11.89 | 2.86 |
| Q4 2008 | 8.24 | 8.24 | 1.94 |
| Q1 2009 | 8.83 | 8.83 | 2.18 |
| Q2 2009 | 11.44 | 11.44 | 2.69 |
| Q3 2009 | 15.68 | 15.68 | 3.35 |
| Q4 2009 | 12.84 | 12.84 | 2.71 |
| Q1 2010 | 13.07 | 13.07 | 2.95 |
| Q2 2010 | 10.65 | 10.65 | 2.31 |
| Q3 2010 | 11.14 | 11.14 | 2.42 |
| Q4 2010 | 10.63 | 10.63 | 2.19 |
| Q1 2011 | 9.42 | 9.42 | 1.86 |
| Q2 2011 | 8.72 | 8.72 | 1.81 |
| Q3 2011 | 8.72 | 8.72 | 1.67 |
| Q4 2011 | 9.12 | 9.12 | 1.78 |
| Q1 2012 | 11.30 | 11.30 | 2.20 |
| Q2 2012 | 9.18 | 9.18 | 1.95 |
| Q3 2012 | 10.06 | 10.06 | 2.12 |
| Q4 2012 | 10.24 | 10.24 | 2.17 |
| Q1 2013 | 11.62 | 11.62 | 2.46 |
| Period | P/E | Adjusted P/E | Price/book |
|---|---|---|---|
| 2003 | - | - | - |
| 2004 | - | - | - |
| 2005 | - | - | - |
| 2006 | - | - | - |
| 2007 | 28.99 | 28.99 | 7.41 |
| 2008 | 8.24 | 8.24 | 1.94 |
| 2009 | 12.84 | 12.84 | 2.71 |
| 2010 | 10.64 | 10.64 | 2.19 |
| 2011 | 9.12 | 9.12 | 1.78 |
| 2012 | 10.24 | 10.24 | 2.17 |
2013
2013
| Period | Leasing sector. | Rental sector |
|---|
| Period | Leasing sector. | Rental sector |
|---|---|---|
| 2010 | 191.66 | 259.41 |
| 2011 | 240.48 | 267.73 |
| 2012 | 290.09 | 292.13 |
| Current | |
| Market Cap (M Riyal) | 5,736.30 |
| Enterprise Value (EV) (M) | 6,254.46 |
| Shares Outstanding ((M)) | 71.17 |
| EPS ( Riyal) (TTM) | 3.90 |
| Book Value (BV) ( Riyal) | 27.72 |
| Par Value ( Riyal) | 10.00 |
| Adjusted P/E (Last12) | 20.66 |
| P/E (TTM) | 20.66 |
| Price/book | 2.91 |
| Return on Average Assets (%) (TTM) | 9.8 |
| Return on Average Equity (%) (TTM) | 14.7 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}