SIIG reports SAR 1.136 bln net profit in 2021

27/01/2022 Argaam Exclusive

View other reports

Share Price

Saudi Industrial Investment Group (SIIG)

Saudi Industrial Investment Group (SIIG) reported a net profit after Zakat and tax of SAR 1.136 billion for 2021, compared to SAR 92 million in a year earlier period.

The company’s profit share from the jointly-managed projects increased on higher selling prices.

Financials (M)

Item	2020	2021	Change‬
Operating Income	(52.30)	(69.11)	(32.1 %)
Net Income	91.65	1,136.27	1139.9 %
Average Shares	450.00	450.00	-
EPS (Riyals)	0.20	2.53	1139.9 %

Q4 2021 net profit after Zakat and tax dropped 48.1% year-on-year (YoY) to SAR 122 million, as SIIG’s profit share from the jointly managed projects decreased, due to an increase in the feedstock costs. The company also cited higher Zakat expenses.

Current Quarter Comparison (M)

Compared With The

Item	Q4 2020	Q4 2021	Change‬
Operating Income	(24.32)	(27.66)	(13.8 %)
Net Income	235.02	121.65	(48.2 %)
Average Shares	450.00	450.00	-
EPS (Riyals)	0.52	0.27	(48.2 %)

Item	Q3 2021	Q4 2021	Change‬
Operating Income	(12.95)	(27.66)	(113.6 %)
Net Income	203.95	121.65	(40.4 %)
Average Shares	450.00	450.00	-
EPS (Riyals)	0.45	0.27	(40.4 %)

On a sequential basis, Q4 earnings fell 40.2%.

Total shareholders’ equity, excluding minority rights, increased by 14.3% YoY to SAR 7.33 billion for 2021.

View more financial results

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
Q1 2012	-	-	-	-	201.10	(13.9 %)	0.45
Q2 2012	-	-	-	-	100.85	(31.4 %)	0.22
Q3 2012	-	-	-	-	215.68	50.7 %	0.48
Q4 2012	857.88	(3.7 %)	(478.86)	(802.0 %)	21.04	341.6 %	0.05
2012	857.88	(80.8 %)	(478.86)	(161.2 %)	538.67	1.9 %	1.20
Q1 2013	689.10	-	172.39	-	59.89	(70.2 %)	0.13
Q2 2013	1,144.23	-	222.85	-	230.21	128.3 %	0.51
Q3 2013	1,117.37	-	(38.76)	-	221.03	2.5 %	0.49
Q4 2013	1,485.97	73.2 %	370.03	177.3 %	202.96	864.7 %	0.45
2013	4,436.68	417.2 %	726.52	251.7 %	714.08	32.6 %	1.59
Q1 2014	1,709.95	148.1 %	456.16	164.6 %	260.72	335.3 %	0.58
Q2 2014	1,965.81	71.8 %	560.99	151.7 %	210.04	(8.8 %)	0.47
Q3 2014	1,952.47	74.7 %	668.53	1824.9 %	376.44	70.3 %	0.84
Q4 2014	2,230.28	50.1 %	613.39	65.8 %	84.98	(58.1 %)	0.19
2014	7,858.52	77.1 %	2,299.06	216.5 %	933.33	30.7 %	2.07
Q1 2015	1,770.75	3.6 %	439.57	(3.6 %)	125.74	(51.8 %)	0.28
Q2 2015	1,967.02	0.1 %	738.14	31.6 %	339.12	61.5 %	0.75
Q3 2015	1,911.70	(2.1 %)	757.82	13.4 %	207.12	(45.0 %)	0.46
Q4 2015	1,654.69	(25.8 %)	546.25	(10.9 %)	55.08	(35.2 %)	0.12
2015	7,304.17	(7.1 %)	2,481.77	7.9 %	727.14	(22.1 %)	1.62
Q1 2016	1,659.96	(6.3 %)	425.14	(3.3 %)	29.08	(76.9 %)	0.06
Q2 2016	1,642.22	(16.5 %)	573.53	(22.3 %)	151.47	(55.3 %)	0.34
Q3 2016	1,601.00	(16.3 %)	558.40	(26.3 %)	(141.28)	(168.2 %)	(0.31)
Q4 2016	1,163.33	(29.7 %)	51.92	(90.5 %)	43.51	(21.0 %)	0.10
2016	6,066.51	(16.9 %)	1,608.99	(35.2 %)	82.78	(88.6 %)	0.18
Q1 2017	1,685.27	1.5 %	502.40	18.2 %	309.54	964.6 %	0.69
Q2 2017	1,754.11	6.8 %	420.83	(26.6 %)	70.25	(53.6 %)	0.16
Q3 2017	1,755.30	9.6 %	552.10	(1.1 %)	226.47	260.3 %	0.50
Q4 2017	2,169.13	86.5 %	788.19	1418.0 %	397.79	814.2 %	0.88
2017	7,363.81	21.4 %	2,263.52	40.7 %	1,004.06	1112.9 %	2.23
Q1 2018	2,210.53	31.2 %	763.14	51.9 %	199.04	(35.7 %)	0.44
Q2 2018	2,239.39	27.7 %	722.34	71.6 %	321.40	357.5 %	0.71
Q3 2018	2,297.25	30.9 %	742.47	34.5 %	318.77	40.8 %	0.71
Q4 2018	2,183.25	0.7 %	455.16	(42.3 %)	25.70	(93.5 %)	0.06
2018	8,930.41	21.3 %	2,683.11	18.5 %	864.91	(13.9 %)	1.92
Q1 2019	2,020.11	(8.6 %)	517.41	(32.2 %)	178.21	(10.5 %)	0.40
Q2 2019	1,650.76	(26.3 %)	459.89	(36.3 %)	205.11	(36.2 %)	0.46
Q3 2019	1,957.97	(14.8 %)	491.15	(33.8 %)	160.27	(49.7 %)	0.36
Q4 2019	1,869.64	(14.4 %)	414.40	(9.0 %)	62.68	143.9 %	0.14
2019	7,655.53	(14.3 %)	1,882.86	(29.8 %)	606.27	(29.9 %)	1.35
Q1 2020	1,572.92	(22.1 %)	246.83	(52.3 %)	(173.91)	(197.6 %)	(0.39)
Q2 2020	1,345.88	(18.5 %)	(121.69)	(126.5 %)	(54.94)	(126.8 %)	(0.12)
Q3 2020	-	-	-	-	85.48	(46.7 %)	0.19
Q4 2020	-	-	-	-	235.02	274.9 %	0.52
2020	-	-	-	-	91.65	(84.9 %)	0.20
Q1 2021	-	-	-	-	305.41	275.6 %	0.68
Q2 2021	-	-	-	-	505.26	1019.7 %	1.12
Q3 2021	-	-	-	-	203.95	138.6 %	0.45
Q4 2021	-	-	-	-	121.65	(48.2 %)	0.27
2021	-	-	-	-	1,136.27	1139.9 %	2.53

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
2012	857.88	(80.8 %)	(478.86)	(161.2 %)	538.67	1.9 %	1.20
2013	4,436.68	417.2 %	726.52	251.7 %	714.08	32.6 %	1.59
2014	7,858.52	77.1 %	2,299.06	216.5 %	933.33	30.7 %	2.07
2015	7,304.17	(7.1 %)	2,481.77	7.9 %	727.14	(22.1 %)	1.62
2016	6,066.51	(16.9 %)	1,608.99	(35.2 %)	82.78	(88.6 %)	0.18
2017	7,363.81	21.4 %	2,263.52	40.7 %	1,004.06	1112.9 %	2.23
2018	8,930.41	21.3 %	2,683.11	18.5 %	864.91	(13.9 %)	1.92
2019	7,655.53	(14.3 %)	1,882.86	(29.8 %)	606.27	(29.9 %)	1.35
2020	-	-	-	-	91.65	(84.9 %)	0.20
2021	-	-	-	-	1,136.27	1139.9 %	2.53

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2012	14.55 %	14.24 %	14.86 %
Q2 2012	12.64 %	8.51 %	20.46 %
Q3 2012	7.66 %	(1.85 %)	58.64 %
Q4 2012	(55.82 %)	(57.34 %)	62.79 %
2012	(55.82 %)	(57.34 %)	62.79 %
Q1 2013	(19.81 %)	(13.64 %)	25.69 %
Q2 2013	(3.11 %)	5.10 %	19.58 %
Q3 2013	(3.21 %)	5.33 %	13.97 %
Q4 2013	16.38 %	21.95 %	16.09 %
2013	16.38 %	21.95 %	16.09 %
Q1 2014	18.51 %	22.04 %	16.76 %
Q2 2014	21.47 %	23.36 %	14.25 %
Q3 2014	28.90 %	29.22 %	14.76 %
Q4 2014	29.26 %	29.51 %	11.86 %
2014	29.26 %	29.50 %	11.88 %
Q1 2015	28.82 %	28.66 %	10.07 %
Q2 2015	31.05 %	31.16 %	11.69 %
Q3 2015	32.35 %	33.27 %	9.61 %
Q4 2015	33.98 %	35.22 %	9.95 %
2015	33.98 %	35.22 %	9.96 %
Q1 2016	34.30 %	36.38 %	8.76 %
Q2 2016	33.53 %	35.93 %	6.45 %
Q3 2016	32.07 %	34.63 %	5.62 %
Q4 2016	26.52 %	30.20 %	5.88 %
2016	26.52 %	30.20 %	5.88 %
Q1 2017	27.68 %	31.75 %	10.46 %
Q2 2017	24.72 %	29.05 %	8.96 %
Q3 2017	24.02 %	28.83 %	10.22 %
Q4 2017	30.74 %	34.15 %	12.36 %
2017	30.74 %	34.15 %	12.36 %
Q1 2018	32.00 %	34.94 %	10.14 %
Q2 2018	33.74 %	36.30 %	12.55 %
Q3 2018	33.83 %	35.90 %	12.82 %
Q4 2018	30.04 %	34.67 %	7.59 %
2018	30.04 %	34.67 %	7.59 %
Q1 2019	27.89 %	32.62 %	7.52 %
Q2 2019	26.68 %	32.17 %	6.64 %
Q3 2019	24.62 %	30.40 %	4.90 %
Q4 2019	25.11 %	34.52 %	7.93 %
2019	24.59 %	28.13 %	7.77 %
Q1 2020	22.87 %	33.28 %	3.44 %
Q2 2020	15.28 %	26.35 %	1.62 %
Q3 2020	11.27 %	-	0.72 %
Q4 2020	4.29 %	-	7.49 %
2020	-	-	-
Q1 2021	(9.04 %)	-	51.86 %
Q2 2021	-	-	-
Q3 2021	-	-	-
Q4 2021	-	-	-
2021	-	-	-

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2012	(55.82 %)	(57.34 %)	62.79 %
2013	16.38 %	21.95 %	16.09 %
2014	29.26 %	29.50 %	11.88 %
2015	33.98 %	35.22 %	9.96 %
2016	26.52 %	30.20 %	5.88 %
2017	30.74 %	34.15 %	12.36 %
2018	30.04 %	34.67 %	7.59 %
2019	24.59 %	28.13 %	7.77 %
2020	-	-	-
2021	-	-	-

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2012	-	-	-
Q2 2012	-	-	-
Q3 2012	-	-	-
Q4 2012	(55.82 %)	(45.40 %)	2.45 %
Q1 2013	25.02 %	37.29 %	8.69 %
Q2 2013	19.48 %	26.60 %	20.12 %
Q3 2013	(3.47 %)	2.77 %	19.78 %
Q4 2013	24.90 %	25.68 %	13.66 %
Q1 2014	26.68 %	28.43 %	15.25 %
Q2 2014	28.54 %	28.92 %	10.68 %
Q3 2014	34.24 %	32.93 %	19.28 %
Q4 2014	27.50 %	27.86 %	3.81 %
Q1 2015	24.82 %	24.66 %	7.10 %
Q2 2015	37.53 %	38.99 %	17.24 %
Q3 2015	39.64 %	41.67 %	10.83 %
Q4 2015	33.01 %	34.58 %	3.33 %
Q1 2016	25.61 %	29.01 %	1.75 %
Q2 2016	34.92 %	37.61 %	9.22 %
Q3 2016	34.88 %	37.45 %	8.29 %
Q4 2016	4.46 %	11.45 %	3.74 %
Q1 2017	29.81 %	34.63 %	18.37 %
Q2 2017	23.99 %	27.69 %	4.00 %
Q3 2017	31.45 %	35.91 %	12.90 %
Q4 2017	36.34 %	37.57 %	14.01 %
Q1 2018	34.52 %	37.34 %	9.00 %
Q2 2018	32.26 %	34.35 %	14.35 %
Q3 2018	32.32 %	34.45 %	13.88 %
Q4 2018	20.85 %	32.54 %	(7.38 %)
Q1 2019	25.61 %	28.71 %	8.82 %
Q2 2019	27.86 %	32.76 %	12.43 %
Q3 2019	25.08 %	27.77 %	8.19 %
Q4 2019	22.16 %	49.41 %	2.72 %
Q1 2020	15.69 %	21.51 %	(11.06 %)
Q2 2020	(9.04 %)	(2.09 %)	5.35 %
Q3 2020	-	-	-
Q4 2020	-	-	-
Q1 2021	-	-	-
Q2 2021	-	-	-
Q3 2021	-	-	-
Q4 2021	-	-	-

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2012	450.00	1.10	1.10	13.74
Q2 2012	450.00	1.00	1.00	12.96
Q3 2012	450.00	1.16	1.16	13.44
Q4 2012	450.00	1.20	1.20	13.49
Q1 2013	450.00	0.88	0.88	13.62
Q2 2013	450.00	1.17	1.17	13.13
Q3 2013	450.00	1.18	1.18	13.62
Q4 2013	450.00	1.59	1.59	14.07
Q1 2014	450.00	2.03	2.03	14.65
Q2 2014	450.00	1.99	1.99	14.11
Q3 2014	450.00	2.33	2.33	14.95
Q4 2014	450.00	2.07	2.07	15.14
Q1 2015	450.00	1.77	1.77	15.42
Q2 2015	450.00	2.06	2.06	15.17
Q3 2015	450.00	1.68	1.68	15.63
Q4 2015	450.00	1.62	1.62	15.75
Q1 2016	450.00	1.40	1.40	13.26
Q2 2016	450.00	0.98	0.98	13.60
Q3 2016	450.00	0.21	0.82	13.28
Q4 2016	450.00	0.18	0.79	13.37
Q1 2017	450.00	0.81	1.42	14.06
Q2 2017	450.00	0.63	1.24	13.72
Q3 2017	450.00	1.44	1.44	14.22
Q4 2017	450.00	2.23	2.02	14.59
Q1 2018	450.00	1.99	1.78	15.03
Q2 2018	450.00	2.54	2.33	15.24
Q3 2018	450.00	2.75	2.54	15.95
Q4 2018	450.00	1.92	1.51	15.33
Q1 2019	450.00	1.88	1.46	15.73
Q2 2019	450.00	1.62	1.20	15.43
Q3 2019	450.00	1.27	0.85	15.79
Q4 2019	450.00	1.35	1.32	15.10
Q1 2020	450.00	0.56	0.54	14.71
Q2 2020	450.00	(0.01)	0.24	14.09
Q3 2020	450.00	(0.18)	0.08	14.28
Q4 2020	450.00	0.20	0.49	14.25
Q1 2021	450.00	1.27	1.55	14.93
Q2 2021	450.00	2.51	2.51	15.55
Q3 2021	450.00	2.78	2.78	16.00
Q4 2021	450.00	2.53	2.53	16.29

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2012	450.00	1.20	1.20	13.49
2013	450.00	1.59	1.59	14.07
2014	450.00	2.07	2.07	15.14
2015	450.00	1.62	1.62	15.75
2016	450.00	0.18	0.79	13.37
2017	450.00	2.23	2.02	14.59
2018	450.00	1.92	1.51	15.33
2019	450.00	1.35	1.32	15.10
2020	450.00	0.20	0.49	14.25
2021	450.00	2.53	2.53	16.29

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2012	37.66	37.66	3.02
Q2 2012	34.23	34.23	2.64
Q3 2012	33.16	33.16	2.86
Q4 2012	31.74	31.74	2.82
Q1 2013	43.49	43.49	2.82
Q2 2013	36.82	36.82	3.28
Q3 2013	37.16	37.16	3.23
Q4 2013	34.25	34.25	3.86
Q1 2014	28.46	28.46	3.95
Q2 2014	30.43	30.43	4.29
Q3 2014	28.66	28.66	4.47
Q4 2014	20.60	20.60	2.82
Q1 2015	22.01	22.01	2.53
Q2 2015	21.90	21.90	2.97
Q3 2015	17.75	17.75	1.91
Q4 2015	14.34	14.34	1.47
Q1 2016	14.63	14.63	1.55
Q2 2016	22.96	22.96	1.66
Q3 2016	More than 50	26.17	1.61
Q4 2016	More than 50	39.92	2.37
Q1 2017	42.83	24.41	2.46
Q2 2017	More than 50	26.78	2.41
Q3 2017	24.07	24.07	2.44
Q4 2017	14.40	15.89	2.20
Q1 2018	19.13	21.38	2.53
Q2 2018	19.29	21.01	3.22
Q3 2018	16.69	18.06	2.88
Q4 2018	19.97	25.47	2.50
Q1 2019	22.00	28.25	2.62
Q2 2019	25.89	34.82	2.71
Q3 2019	30.60	45.54	2.45
Q4 2019	29.88	30.47	2.67
Q1 2020	46.87	49.14	1.80
Q2 2020	NEG	More than 50	2.40
Q3 2020	NEG	More than 50	2.73
Q4 2020	More than 50	More than 50	3.23
Q1 2021	42.96	35.15	3.65
Q2 2021	23.35	23.35	3.78
Q3 2021	24.64	24.64	4.28
Q4 2021	20.69	20.69	3.21

Period	P/E	Adjusted P/E	Price/book
2012	31.74	31.74	2.82
2013	34.25	34.25	3.86
2014	20.57	20.57	2.82
2015	14.34	14.34	1.47
2016	More than 50	39.92	2.37
2017	14.40	15.89	2.20
2018	19.97	25.47	2.50
2019	29.88	30.47	2.67
2020	More than 50	More than 50	3.23
2021	17.35	17.35	3.21

Business Segments (Million)

Compared With The

Period	Saudi Chevron Phillips Company	Jubail Chevron Phillips	Petrochem	Consolidation adjustments & eliminations
Q1 2011	883.35	886.00	-	(630.63)
Q2 2011	2,752.91	2,746.05	-	(4360.93)
Q3 2011	1,945.40	1,870.74	-	(2507.78)
Q4 2011	1,497.44	1,530.82	-	(2137.40)
Q4 2012	-	-	857.88	-
Q1 2013	-	-	689.10	-
Q2 2013	-	-	1,144.23	-
Q3 2013	-	-	1,117.37	-
Q4 2013	-	-	1,485.97	-
Q1 2014	-	-	1,709.95	-
Q2 2014	-	-	1,965.81	-
Q3 2014	-	-	1,952.47	-
Q4 2014	-	-	2,230.28	-
Q1 2015	-	-	1,770.75	-
Q2 2015	-	-	1,967.02	-
Q3 2015	-	-	1,911.70	-
Q4 2015	-	-	1,654.69	-
Q1 2016	-	-	1,659.96	-
Q2 2016	-	-	1,642.22	-
Q3 2016	-	-	1,601.00	-
Q4 2016	-	-	1,163.33	-
Q1 2017	-	-	1,685.27	-
Q2 2017	-	-	1,754.11	-
Q3 2017	-	-	1,755.30	-
Q4 2017	-	-	2,169.13	-
Q1 2018	-	-	2,210.53	-

Period	Saudi Chevron Phillips Company	Jubail Chevron Phillips	Petrochem	Consolidation adjustments & eliminations
2011	7,079.10	7,033.61	-	(9636.74)
2012	-	-	857.88	-
2013	-	-	4,436.68	-
2014	-	-	7,858.52	-
2015	-	-	7,304.17	-
2016	-	-	6,066.51	-
2017	-	-	7,363.81	-

Analysts Estimates (Million)

Item	Q4 2021 (e)	Q4 2021 (a)	Change‬
Average	246.00	121.65	(50.5 %)

Estimates vs Actual (Million)

Item	Q4 2021 (e)	Q4 2021 (a)	Change
SNB Capital	246.00	121.65	(50.5) %

Financial Ratios

	Current
Market Cap (M Riyal)	16,650.89
Enterprise Value (EV) (M)	16,088.33
Shares Outstanding ((M))	754.80
EPS ( Riyal) (TTM)	0.51
Book Value (BV) ( Riyal)	13.31
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	43.68
P/E (TTM)	43.68
Price/book	1.66
Return on Average Assets (%) (TTM)	3.6
Return on Average Equity (%) (TTM)	3.7

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Sign In

Search Result

SIIG reports SAR 1.136 bln net profit in 2021

View other reports

Share Price

Saudi Industrial Investment Group (SIIG)

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million)

Revenue by Business Segment (Latest) 2021 Q4

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Sign In

×

Forgot password?

SIIG reports SAR 1.136 bln net profit in 2021

View other reports

Share Price

Saudi Industrial Investment Group (SIIG)

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million) Q1 2018

Revenue by Business Segment (Latest) 2021 Q4

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments (Million)