Makkah Construction’s net profit falls 4% in H1

17/09/2017 Argaam Exclusive

View other reports

Share Price

Makkah Construction and Development Co. (MCDC)

 

Makkah Construction and Development Co. (MCDC) reported a net profit of SAR 162 million for the six-month period ending July 23, 2017, down 4.14 percent year-on-year (YoY) due to lower revenue and occupancy rates at the Makkah Hilton & Towers Hotel prior to and during Ramadan, in addition to higher expenses, especially for maintenance.  



Financials (M)

Item 6m 2016 6m 2017 Change‬
Revenues 317.41 306.43 (3.5 %)
Gross Income 188.18 174.49 (7.3 %)
Operating Income 178.41 166.06 (6.9 %)
Net Income 169.94 162.44 (4.4 %)
Average Shares 164.82 164.82 -
EPS (Riyals) 1.03 0.99 (4.4 %)

On a quarterly basis, the company’s net profit in Q2 dropped around 7 percent YoY on lower revenue and occupancy rates at Makkah Hilton & Towers Hotel before and during Ramadan, in addition to higher expenses, especially for maintenance. 

 

Net profit in Q2 rose 89 percent compared to the previous quarter due to higher revenue and occupancy rates at Makkah Hilton & Towers Hotel.



Current Quarter Comparison (M)

Compared With The
Item Q2 2016 Q2 2017 Change‬
Revenues 199.92 191.35 (4.3 %)
Gross Income 126.14 114.09 (9.5 %)
Operating Income 120.10 108.49 (9.7 %)
Net Income 113.75 106.38 (6.5 %)
Average Shares 164.82 164.82 -
EPS (Riyals) 0.69 0.65 (6.5 %)


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2008 62.75 79.2 % 51.40 114.6 % 46.88 128.3 % 0.28
Q2 2008 102.40 (8.0 %) 90.31 (9.4 %) 83.31 (13.2 %) 0.51
Q3 2008 61.87 (0.5 %) 50.57 (1.0 %) 49.20 4.9 % 0.30
Q4 2008 63.96 0.8 % 51.11 2.0 % 42.78 215.3 % 0.26
Q1 2009 61.73 (1.6 %) 49.66 (3.4 %) 46.33 (1.2 %) 0.28
Q2 2009 83.45 (18.5 %) 71.03 (21.4 %) 66.29 (20.4 %) 0.40
Q3 2009 65.52 5.9 % 54.36 7.5 % 49.54 0.7 % 0.30
Q4 2009 67.94 6.2 % 57.29 12.1 % 52.46 22.6 % 0.32
Q1 2010 58.34 (5.5 %) 47.75 (3.8 %) 42.51 (8.3 %) 0.26
Q2 2010 133.53 60.0 % 120.46 69.6 % 118.91 79.4 % 0.72
Q3 2010 82.18 25.4 % 69.50 27.8 % 62.81 26.8 % 0.38
Q4 2010 71.89 5.8 % 62.15 8.5 % 59.65 13.7 % 0.36
Q1 2011 68.12 16.8 % 57.03 19.4 % 48.10 13.2 % 0.29
Q2 2011 146.17 9.5 % 133.66 11.0 % 128.41 8.0 % 0.78
Q3 2011 90.15 9.7 % 79.11 13.8 % 70.69 12.5 % 0.43
Q4 2011 85.01 18.3 % 72.98 17.4 % 75.35 26.3 % 0.46
Q1 2012 79.41 16.6 % 69.12 21.2 % 62.33 29.6 % 0.38
Q2 2012 154.36 5.6 % 141.41 5.8 % 127.16 (1.0 %) 0.77
Q3 2012 124.77 38.4 % 111.22 40.6 % 103.28 46.1 % 0.63
Q4 2012 96.94 14.0 % 85.19 16.7 % 86.29 14.5 % 0.52
Q1 2013 83.43 5.1 % 71.14 2.9 % 63.97 2.6 % 0.39
Q2 2013 132.56 (14.1 %) 118.07 (16.5 %) 110.72 (12.9 %) 0.67
Q3 2013 102.59 (17.8 %) 88.54 (20.4 %) 77.54 (24.9 %) 0.47
Q4 2013 96.12 (0.8 %) 79.45 (6.7 %) 71.84 (16.7 %) 0.44
Q1 2014 78.58 (5.8 %) 64.84 (8.9 %) 58.99 (7.8 %) 0.36
Q2 2014 122.97 (7.2 %) 106.51 (9.8 %) 97.01 (12.4 %) 0.59
Q3 2014 105.54 2.9 % 90.17 1.8 % 84.70 9.2 % 0.51
Q4 2014 107.98 12.3 % 94.00 18.3 % 86.39 20.3 % 0.52
Q1 2015 71.56 (8.9 %) 57.36 (11.5 %) 52.54 (10.9 %) 0.32
Q2 2015 129.46 5.3 % 114.91 7.9 % 106.56 9.8 % 0.65
Q3 2015 103.94 (1.5 %) 88.35 (2.0 %) 82.69 (2.4 %) 0.50
Q4 2015 93.71 (13.2 %) 80.75 (14.1 %) 68.85 (20.3 %) 0.42
Q1 2016 117.49 64.2 % 62.04 8.2 % 56.19 6.9 % 0.34
Q2 2016 199.92 54.4 % 126.14 9.8 % 113.75 6.7 % 0.69
Q3 2016 152.45 46.7 % 83.46 (5.5 %) 74.18 (10.3 %) 0.45
Q4 2016 128.84 37.5 % 67.59 (16.3 %) 54.43 (20.9 %) 0.33
Q1 2017 115.09 (2.0 %) 60.40 (2.7 %) 56.05 (0.2 %) 0.34
Q2 2017 191.35 (4.3 %) 114.09 (9.5 %) 106.38 (6.5 %) 0.65

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2008 84.20 % 88.49 % 67.87 %
Q2 2008 83.55 % 87.76 % 65.58 %
Q3 2008 83.45 % 88.57 % 66.43 %
Q4 2008 83.65 % 89.60 % 76.35 %
Q1 2009 83.34 % 89.38 % 76.43 %
Q2 2009 82.05 % 88.82 % 75.50 %
Q3 2009 82.34 % 88.54 % 74.62 %
Q4 2009 83.38 % 89.10 % 77.03 %
Q1 2010 83.72 % 89.12 % 76.59 %
Q2 2010 86.03 % 90.79 % 80.98 %
Q3 2010 86.26 % 90.58 % 80.91 %
Q4 2010 86.68 % 90.61 % 80.65 %
Q1 2011 86.91 % 89.98 % 80.00 %
Q2 2011 87.51 % 90.18 % 79.83 %
Q3 2011 88.21 % 90.81 % 80.23 %
Q4 2011 88.01 % 90.84 % 82.82 %
Q1 2012 88.55 % 91.98 % 84.04 %
Q2 2012 88.67 % 91.04 % 82.05 %
Q3 2012 88.99 % 91.37 % 83.00 %
Q4 2012 89.34 % 91.20 % 83.22 %
Q1 2013 89.00 % 90.34 % 82.85 %
Q2 2013 88.10 % 90.24 % 83.22 %
Q3 2013 87.34 % 89.23 % 81.47 %
Q4 2013 86.13 % 89.42 % 78.15 %
Q1 2014 85.62 % 89.86 % 77.85 %
Q2 2014 84.78 % 89.40 % 76.29 %
Q3 2014 84.56 % 89.94 % 77.51 %
Q4 2014 85.65 % 90.13 % 78.80 %
Q1 2015 85.29 % 89.74 % 78.58 %
Q2 2015 85.98 % 90.35 % 79.65 %
Q3 2015 85.88 % 90.11 % 79.48 %
Q4 2015 85.63 % 88.72 % 77.92 %
Q1 2016 77.84 % 79.89 % 70.69 %
Q2 2016 69.37 % 70.49 % 62.42 %
Q3 2016 62.53 % 63.90 % 55.53 %
Q4 2016 56.66 % 57.94 % 49.87 %
Q1 2017 56.61 % 58.28 % 50.04 %
Q2 2017 55.39 % 57.41 % 49.52 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2008 164.82 1.23 1.23 25.04
Q2 2008 164.82 1.16 1.16 22.86
Q3 2008 164.82 1.17 1.17 24.34
Q4 2008 164.82 1.35 1.35 22.50
Q1 2009 164.82 1.34 1.34 22.86
Q2 2009 164.82 1.24 1.24 23.84
Q3 2009 164.82 1.24 1.24 23.55
Q4 2009 164.82 1.30 1.30 22.75
Q1 2010 164.82 1.28 1.28 22.32
Q2 2010 164.82 1.60 1.60 22.67
Q3 2010 164.82 1.68 1.68 22.91
Q4 2010 164.82 1.72 1.69 20.89
Q1 2011 164.82 1.76 1.73 20.26
Q2 2011 164.82 1.81 1.78 20.65
Q3 2011 164.82 1.86 1.83 21.37
Q4 2011 164.82 1.96 1.96 22.74
Q1 2012 164.82 2.04 2.04 22.87
Q2 2012 164.82 2.04 2.04 25.03
Q3 2012 164.82 2.23 2.23 25.14
Q4 2012 164.82 2.30 2.30 28.01
Q1 2013 164.82 2.31 2.31 31.55
Q2 2013 164.82 2.21 2.21 29.66
Q3 2013 164.82 2.05 2.05 30.47
Q4 2013 164.82 1.97 1.97 36.13
Q1 2014 164.82 1.94 1.94 44.54
Q2 2014 164.82 1.85 1.85 42.94
Q3 2014 164.82 1.90 1.90 43.19
Q4 2014 164.82 1.98 1.98 53.81
Q1 2015 164.82 1.95 1.95 58.21
Q2 2015 164.82 2.00 2.00 53.87
Q3 2015 164.82 1.99 1.99 45.37
Q4 2015 164.82 1.88 1.88 39.55
Q1 2016 164.82 1.91 1.91 49.59
Q2 2016 164.82 1.95 1.95 48.48
Q3 2016 164.82 1.90 1.90 47.44
Q4 2016 164.82 1.81 1.81 52.66
Q1 2017 164.82 1.81 1.81 51.59
Q2 2017 164.82 1.77 1.77 50.87

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2008 28.57 28.57 1.41
Q2 2008 34.36 34.36 1.74
Q3 2008 30.32 30.32 1.46
Q4 2008 17.36 17.36 1.04
Q1 2009 19.26 19.26 1.13
Q2 2009 22.72 22.72 1.18
Q3 2009 24.21 24.21 1.28
Q4 2009 20.66 20.66 1.18
Q1 2010 23.22 23.22 1.33
Q2 2010 18.21 18.21 1.28
Q3 2010 17.75 17.75 1.30
Q4 2010 17.48 17.78 1.44
Q1 2011 17.19 17.49 1.49
Q2 2011 17.48 17.77 1.53
Q3 2011 16.81 17.09 1.46
Q4 2011 17.88 17.88 1.54
Q1 2012 18.94 18.94 1.69
Q2 2012 19.35 19.35 1.57
Q3 2012 17.91 17.91 1.59
Q4 2012 17.65 17.65 1.45
Q1 2013 18.18 18.18 1.33
Q2 2013 31.90 31.90 2.38
Q3 2013 32.38 32.38 2.18
Q4 2013 32.80 32.80 1.79
Q1 2014 44.29 44.29 1.93
Q2 2014 42.66 42.66 1.84
Q3 2014 44.52 44.52 1.95
Q4 2014 39.64 39.64 1.46
Q1 2015 52.43 52.43 1.75
Q2 2015 45.24 45.24 1.68
Q3 2015 37.47 37.47 1.64
Q4 2015 49.34 49.34 2.35
Q1 2016 43.78 43.78 1.68
Q2 2016 45.79 45.79 1.84
Q3 2016 46.87 46.87 1.88
Q4 2016 50.04 50.04 1.72
Q1 2017 58.24 58.24 2.04
Q2 2017 56.75 56.75 1.97

Business Segments (Million)

Compared With The
Period Hilton hotel and Towers Commercial center Others.. Makkah Hilton hotel Makkah Hilton Towers
Q3 2012 - 27.71 1.39 43.23 52.26
Q4 2012 - 53.45 - 8.28 6.67
Q1 2013 - 34.75 0.71 20.22 27.76
Q2 2013 - 36.18 0.71 40.69 54.99
Q3 2013 - 37.66 0.97 28.53 35.43
Q4 2013 - 35.73 0.03 26.78 33.59
Q1 2014 - 36.14 0.74 17.25 24.45
Q2 2014 - 37.70 0.74 34.83 49.53
Q3 2014 - 35.69 1.14 29.26 39.46
Q4 2014 - 38.49 0.34 32.25 36.90
Q1 2015 - 36.28 0.44 14.29 20.54
Q2 2015 - 36.50 0.94 42.35 49.67
Q3 2015 - 35.96 1.26 28.04 38.69
Q4 2015 - 37.50 0.27 24.86 31.08
Q1 2016 80.49 36.47 0.53 - -
Q2 2016 162.24 36.85 0.83 - -
Q3 2016 114.37 36.61 1.47 - -
Q4 2016 91.92 36.62 0.30 - -
Q1 2017 76.72 37.47 0.90 - -
Q2 2017 151.22 39.22 0.91 - -

Current
Market Cap (M Riyal) 15,789.39
Enterprise Value (EV) (M) 15,274.29
Shares Outstanding ((M)) 164.82
EPS ( Riyal) (TTM) 2.32
Book Value (BV) ( Riyal) 28.32
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 43.47
P/E (TTM) 41.24
Price/book 3.38
Return on Average Assets (%) (TTM) 7.9
Return on Average Equity (%) (TTM) 9.1

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.