Bawan’s 2014 net profit up 5% to SAR 176.5 mln

20/01/2015 Argaam Exclusive

View other reports

Share Price

44.90
0.00 0.00 %

Bawan Co. (BAWAN)

 

Bawan Company, a manufacturer of metal, wood, concrete and electrical products, reported 2014’s net profit of SAR 176.5 million, a 5 percent increase compared to the last year.

A net profit of SAR 37.2 million was reported for Q4-2014 compared to SAR 45.4 million in Q3.



Financials (M)

Item 2013 2014 Change‬
Revenues 2,448.46 2,800.20 14.4 %
Gross Income 393.59 394.03 0.1 %
Operating Income 238.89 220.05 (7.9 %)
Net Income 168.19 176.46 4.9 %
Average Shares 60.00 60.00 -
EPS (Riyals) 2.80 2.94 4.9 %

 

The company attributed the increase of 2014’s net profit, compared to last year, to the increase of sales resulting from the increase of sold items and the increase of other revenue. Increase of operating expenses due to the increase of sales from SAR 2448 million in 2013 to SAR 2800 million in 2014 as well as the minority interest.

 

 

The decline of Q4-2014’s net profit compared to the same period last year was attributed to the decline of gross profit driven by the decline of profit margin, the increase of financial charges, Zakat expense and minority interest despite the increase of sales and other revenue as well as the decline of operating expenses.

 

The decline of Q4-2014’s net profit compared to the previous period (Q3-2014) was attributed to the decline of gross profit driven by the decline of profit margin, the increase of financial charges, Zakat expense, operating expenses and minority interest despite the increase of sales and other revenue.



Current Quarter Comparison (M)

Compared With The
Item Q4 2013 Q4 2014 Change‬
Revenues 640.77 654.49 2.1 %
Gross Income 93.20 81.30 (12.8 %)
Operating Income 46.03 35.84 (22.1 %)
Net Income 38.90 37.22 (4.3 %)
Average Shares 60.00 60.00 -
EPS (Riyals) 0.65 0.62 (4.3 %)


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2005 - - - - - - -
Q2 2005 - - - - - - -
Q3 2005 - - - - - - -
Q4 2005 - - - - - - -
Q1 2006 - - - - - - -
Q2 2006 - - - - - - -
Q3 2006 - - - - - - -
Q4 2006 - - - - - - -
Q1 2007 - - - - - - -
Q2 2007 - - - - - - -
Q3 2007 - - - - - - -
Q4 2007 - - - - - - -
Q1 2008 - - - - - - -
Q2 2008 - - - - - - -
Q3 2008 - - - - - - -
Q4 2008 - - - - - - -
Q1 2009 - - - - - - -
Q2 2009 - - - - - - -
Q3 2009 - - - - - - -
Q4 2009 - - - - - - -
Q1 2010 - - - - - - -
Q2 2010 - - - - - - -
Q3 2010 - - - - - - -
Q4 2010 - - - - - - -
Q1 2011 - - - - - - -
Q2 2011 - - - - - - -
Q3 2011 - - - - - - -
Q4 2011 - - - - - - -
Q1 2012 558.24 - 70.14 - 32.21 - 0.54
Q2 2012 531.64 - 64.40 - 34.49 - 0.57
Q3 2012 493.18 - 63.94 - 27.22 - 0.45
Q4 2012 502.56 - 79.96 - 37.26 - 0.62
Q1 2013 571.83 2.4 % 82.56 17.7 % 40.35 25.3 % 0.67
Q2 2013 619.59 16.5 % 105.23 63.4 % 43.97 27.5 % 0.73
Q3 2013 616.28 25.0 % 112.60 76.1 % 44.97 65.2 % 0.75
Q4 2013 640.77 27.5 % 93.20 16.6 % 38.90 4.4 % 0.65
Q1 2014 773.49 35.3 % 113.12 37.0 % 46.72 15.8 % 0.78
Q2 2014 758.47 22.4 % 107.51 2.2 % 47.10 7.1 % 0.79
Q3 2014 613.76 (0.4 %) 92.10 (18.2 %) 45.42 1.0 % 0.76
Q4 2014 654.49 2.1 % 81.30 (12.8 %) 37.22 (4.3 %) 0.62
2014 2,800.20 14.4 % 394.03 0.1 % 176.46 4.9 % 2.94

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 - - -
Q4 2010 - - -
Q1 2011 - - -
Q2 2011 - - -
Q3 2011 - - -
Q4 2011 - - -
Q1 2012 - - -
Q2 2012 - - -
Q3 2012 - - -
Q4 2012 13.35 % 9.27 % 6.29 %
Q1 2013 13.86 % 9.69 % 6.64 %
Q2 2013 15.17 % 10.84 % 7.35 %
Q3 2013 16.46 % 11.90 % 8.33 %
Q4 2013 16.08 % 11.36 % 7.45 %
Q1 2014 16.01 % 11.23 % 7.36 %
Q2 2014 15.29 % 10.41 % 6.54 %
Q3 2014 14.57 % 9.81 % 6.02 %
Q4 2014 14.07 % 9.60 % 5.89 %
2014 14.07 % 9.60 % 5.89 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2005 - - - -
Q2 2005 - - - -
Q3 2005 - - - -
Q4 2005 - - - -
Q1 2006 - - - -
Q2 2006 - - - -
Q3 2006 - - - -
Q4 2006 - - - -
Q1 2007 - - - -
Q2 2007 - - - -
Q3 2007 - - - -
Q4 2007 - - - -
Q1 2008 - - - -
Q2 2008 - - - -
Q3 2008 - - - -
Q4 2008 - - - -
Q1 2009 - - - -
Q2 2009 - - - -
Q3 2009 - - - -
Q4 2009 - - - -
Q1 2010 - - - -
Q2 2010 - - - -
Q3 2010 - - - -
Q4 2010 - - - -
Q1 2011 - - - -
Q2 2011 - - - -
Q3 2011 - - - -
Q4 2011 - - - -
Q1 2012 60.00 - - 11.07
Q2 2012 60.00 - - 10.36
Q3 2012 60.00 - - 10.12
Q4 2012 60.00 2.19 2.19 10.68
Q1 2013 60.00 2.32 2.32 10.30
Q2 2013 60.00 2.48 2.68 10.73
Q3 2013 60.00 2.78 3.21 11.24
Q4 2013 60.00 2.80 3.04 11.88
Q1 2014 60.00 2.91 3.25 12.68
Q2 2014 60.00 2.96 3.04 12.18
Q3 2014 60.00 2.97 2.80 12.51
Q4 2014 60.00 2.94 2.75 12.66

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 - - -
Q4 2010 - - -
Q1 2011 - - -
Q2 2011 - - -
Q3 2011 - - -
Q4 2011 - - -
Q1 2012 - - -
Q2 2012 - - -
Q3 2012 - - -
Q4 2012 - - -
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 18.88 17.40 4.45
Q1 2014 16.90 15.13 3.88
Q2 2014 21.00 20.46 5.10
Q3 2014 22.05 23.40 5.23
Q4 2014 13.46 14.41 3.13

Business Segments (Million)

Compared With The
Period Electrical products concrete Iron Industry Wood Others..
Q1 2013 144.29 49.35 246.91 131.28 -
Q2 2013 162.80 48.42 265.70 142.67 -
Q3 2013 198.54 42.88 228.37 146.49 -
Q4 2013 158.02 42.56 282.14 158.05 -
Q1 2014 214.90 49.87 354.48 154.23 -
Q2 2014 213.59 48.86 330.29 165.73 -
Q3 2014 140.24 38.50 243.33 191.69 -
Q4 2014 119.18 53.22 316.65 165.44 -

Current
Market Cap (M Riyal) 2,694.00
Enterprise Value (EV) (M) 3,091.54
Shares Outstanding ((M)) 60.00
EPS ( Riyal) (TTM) 2.18
Book Value (BV) ( Riyal) 14.97
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 21.92
P/E (TTM) 20.62
Price/book 3.00
Return on Average Assets (%) (TTM) 5.7
Return on Average Equity (%) (TTM) 14.9

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.